VIEGO REGNSKAP AS

4610 KRISTIANSAND S

Finances

Return on Equity

121,37 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 056 000	7 723 000	9 374 000	8 876 000
Net Income	551 000	337 000	807 000	770 000
Total Assets	2 611 000	2 211 000	2 710 000	2 469 000
Total Equity	454 000	504 000	567 000	360 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 056 000	7 723 000	9 374 000	8 876 000
Expenditure	8 344 000	7 284 000	8 320 000	7 892 000
Operating Profit	712 000	439 000	1 055 000	983 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	3 000	6 000	1 000	1 000
Financial Balance	−1 000	−5 000	0	1 000
Earnings Before Tax	711 000	434 000	1 056 000	984 000
Tax	160 000	97 000	249 000	214 000
Net Income	551 000	337 000	807 000	770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	82 000	82 000	82 000
Total Current Assets	2 529 000	2 129 000	2 628 000	2 387 000
Total Assets	2 611 000	2 211 000	2 710 000	2 469 000
Total Retained Equity	354 000	404 000	467 000	260 000
Total Equity	454 000	504 000	567 000	360 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 157 000	1 707 000	2 144 000	2 110 000
Total Equity and Debt	2 611 000	2 211 000	2 710 000	2 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 048 000	7 720 000	9 374 000	8 876 000
Other Income	9 000	3 000	0	0
Revenue	9 056 000	7 723 000	9 374 000	8 876 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 454 000	5 650 000	6 344 000	6 255 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 344 000	7 284 000	8 320 000	7 892 000
Operating Profit	712 000	439 000	1 055 000	983 000
Financial Income	2 000	1 000	1 000	2 000
Financial Costs	3 000	6 000	1 000	1 000
Financial Balance	−1 000	−5 000	0	1 000
Dividends	600 000	400 000	600 000	570 000
Net Income	551 000	337 000	807 000	770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	82 000	82 000	82 000	82 000
Total Fixed Assets	82 000	82 000	82 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 232 000	863 000	1 511 000	1 314 000
Total Current Assets	2 529 000	2 129 000	2 628 000	2 387 000
Total Assets	2 611 000	2 211 000	2 710 000	2 469 000
Total Equity	454 000	504 000	567 000	360 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	34 000	44 000	52 000
Unpaid Taxes	771 000	663 000	686 000	708 000
Dividends	600 000	400 000	600 000	570 000
Other Current Debt	569 000	514 000	565 000	565 000
Total Current Debt	2 157 000	1 707 000	2 144 000	2 110 000
Total Equity and Debt	2 611 000	2 211 000	2 710 000	2 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,37 %	66,87 %	142,33 %	213,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,86 %	5,68 %	11,25 %	11,07 %
Current Ratio	1,17	1,25	1,23	1,13
Quick Ratio	1,17	1,25	1,23	1,13
Equity Ratio	0,17	0,23	0,21	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %