NULIFE NUF

1404 SIGGERUD

Finances

Return on Equity

−102,42 %

Current Ratio

0,18

Debt-to-Equity Ratio

−1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	136 000	224 000	239 000	467 000
Net Income	127 000	150 000	110 000	−50 000
Total Assets	152 000	156 000	320 000	430 000
Total Equity	−124 000	−249 000	−398 000	−505 000

Income (NOK)	2022	2021	2020	2019
Revenue	136 000	224 000	239 000	467 000
Expenditure	8 000	73 000	128 000	517 000
Operating Profit	127 000	150 000	110 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	127 000	150 000	110 000	−50 000
Tax	0	0	0	0
Net Income	127 000	150 000	110 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 000	140 000	140 000	140 000
Total Current Assets	12 000	16 000	180 000	290 000
Total Assets	152 000	156 000	320 000	430 000
Total Retained Equity	−134 000	−259 000	−408 000	−515 000
Total Equity	−124 000	−249 000	−398 000	−505 000
Total Long-Term Debt	212 000	327 000	604 000	753 000
Total Current Debt	65 000	78 000	114 000	183 000
Total Equity and Debt	152 000	156 000	320 000	430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	136 000	211 000	225 000	450 000
Other Income	0	13 000	14 000	16 000
Revenue	136 000	224 000	239 000	467 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	45 000	49 000	311 000
Depreciation	0	0	0	11 000
Impairment	0	0	0	0
Expenditure	8 000	73 000	128 000	517 000
Operating Profit	127 000	150 000	110 000	−51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	127 000	150 000	110 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	140 000	140 000	140 000	140 000
Total Fixed Assets	140 000	140 000	140 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	16 000	16 000	91 000
Total Current Assets	12 000	16 000	180 000	290 000
Total Assets	152 000	156 000	320 000	430 000
Total Equity	−124 000	−249 000	−398 000	−505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	212 000	327 000	604 000	753 000
Creditors	1 000	7 000	0	0
Unpaid Taxes	11 000	16 000	53 000	110 000
Dividends	0	0	0	0
Other Current Debt	53 000	56 000	62 000	73 000
Total Current Debt	65 000	78 000	114 000	183 000
Total Equity and Debt	152 000	156 000	320 000	430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−102,42 %	−60,24 %	−27,64 %	9,9 %
Debt-to-Equity Ratio	−1,71	−1,31	−1,52	−1,49
Operating Profit Margin	93,38 %	66,96 %	46,03 %	−10,92 %
Current Ratio	0,18	0,21	1,58	1,58
Quick Ratio	0,18	0,21	1,58	1,58
Equity Ratio	−0,82	−1,6	−1,24	−1,17
Gross Profit Margin	100 %	100 %	100 %	100 %