LUDEN BOLIG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

6,29 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 231 000	832 000	842 000	2 190 000
Net Income	1 764 000	−833 000	−3 176 000	−3 770 000
Total Assets	38 557 000	38 550 000	38 555 000	38 554 000
Total Equity	28 058 000	26 294 000	27 127 000	30 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 231 000	832 000	842 000	2 190 000
Expenditure	1 177 000	1 473 000	3 821 000	5 767 000
Operating Profit	2 054 000	−641 000	−2 980 000	−3 577 000
Financial Income	0	0	0	0
Financial Costs	290 000	192 000	196 000	193 000
Financial Balance	−290 000	−192 000	−196 000	−193 000
Earnings Before Tax	1 764 000	−833 000	−3 176 000	−3 770 000
Tax	0	0	0	0
Net Income	1 764 000	−833 000	−3 176 000	−3 770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 503 000	38 503 000	38 503 000	38 503 000
Total Current Assets	54 000	47 000	52 000	51 000
Total Assets	38 557 000	38 550 000	38 555 000	38 554 000
Total Retained Equity	14 007 000	12 243 000	13 076 000	16 252 000
Total Equity	28 058 000	26 294 000	27 127 000	30 303 000
Total Long-Term Debt	1 980 000	2 092 000	2 210 000	2 322 000
Total Current Debt	8 518 000	10 164 000	9 217 000	5 929 000
Total Equity and Debt	38 557 000	38 550 000	38 555 000	38 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 231 000	832 000	842 000	2 190 000
Revenue	3 231 000	832 000	842 000	2 190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	34 000	−3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 177 000	1 473 000	3 821 000	5 767 000
Operating Profit	2 054 000	−641 000	−2 980 000	−3 577 000
Financial Income	0	0	0	0
Financial Costs	290 000	192 000	196 000	193 000
Financial Balance	−290 000	−192 000	−196 000	−193 000
Dividends	0	0	0	0
Net Income	1 764 000	−833 000	−3 176 000	−3 770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 503 000	38 503 000	38 503 000	38 503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	38 503 000	38 503 000	38 503 000	38 503 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 503 000	38 503 000	38 503 000	38 503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	54 000	47 000	52 000	51 000
Total Assets	38 557 000	38 550 000	38 555 000	38 554 000
Total Equity	28 058 000	26 294 000	27 127 000	30 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 980 000	2 092 000	2 210 000	2 322 000
Creditors	25 000	727 000	365 000	110 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 273 000	9 436 000	8 852 000	5 819 000
Total Current Debt	8 518 000	10 164 000	9 217 000	5 929 000
Total Equity and Debt	38 557 000	38 550 000	38 555 000	38 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,29 %	−3,17 %	−11,71 %	−12,44 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,08
Operating Profit Margin	63,57 %	−77,04 %	−353,92 %	−163,33 %
Current Ratio	0,01	0	0,01	0,01
Quick Ratio	0,01	0	0,01	0,01
Equity Ratio	0,73	0,68	0,7	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %