ADVOKAT PER KJETIL STAUTLAND AS

6770 NORDFJORDEID

Finances

Return on Equity

8,72 %

Current Ratio

2,81

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	557 000	2 386 000	2 302 000	2 082 000
Net Income	288 000	970 000	1 125 000	940 000
Total Assets	7 425 000	8 937 000	9 354 000	9 155 000
Total Equity	3 302 000	4 529 000	4 381 000	4 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	557 000	2 386 000	2 302 000	2 082 000
Expenditure	1 288 000	1 901 000	1 385 000	1 670 000
Operating Profit	−731 000	485 000	917 000	413 000
Financial Income	1 174 000	729 000	561 000	801 000
Financial Costs	156 000	111 000	167 000	168 000
Financial Balance	1 018 000	618 000	394 000	633 000
Earnings Before Tax	288 000	1 103 000	1 311 000	1 047 000
Tax	0	132 000	186 000	106 000
Net Income	288 000	970 000	1 125 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 536 000	6 059 000	6 036 000	7 986 000
Total Current Assets	1 889 000	2 877 000	3 318 000	1 169 000
Total Assets	7 425 000	8 937 000	9 354 000	9 155 000
Total Retained Equity	3 202 000	4 429 000	4 281 000	4 121 000
Total Equity	3 302 000	4 529 000	4 381 000	4 221 000
Total Long-Term Debt	3 451 000	3 625 000	3 988 000	4 149 000
Total Current Debt	672 000	783 000	985 000	785 000
Total Equity and Debt	7 425 000	8 937 000	9 354 000	9 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	557 000	2 386 000	2 302 000	2 082 000
Other Income	0	0	0	0
Revenue	557 000	2 386 000	2 302 000	2 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	603 000	1 436 000	815 000	1 211 000
Depreciation	23 000	12 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 288 000	1 901 000	1 385 000	1 670 000
Operating Profit	−731 000	485 000	917 000	413 000
Financial Income	1 174 000	729 000	561 000	801 000
Financial Costs	156 000	111 000	167 000	168 000
Financial Balance	1 018 000	618 000	394 000	633 000
Dividends	1 514 000	823 000	0	0
Net Income	288 000	970 000	1 125 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	23 000	0	6 000
Total Tangible Assets	0	23 000	0	6 000
Total Fiancial Fixed Assets	5 536 000	6 036 000	6 036 000	7 980 000
Total Fixed Assets	5 536 000	6 059 000	6 036 000	7 986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	493 000	2 250 000	18 000
Total Current Assets	1 889 000	2 877 000	3 318 000	1 169 000
Total Assets	7 425 000	8 937 000	9 354 000	9 155 000
Total Equity	3 302 000	4 529 000	4 381 000	4 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 451 000	3 625 000	3 988 000	4 149 000
Creditors	4 000	23 000	0	19 000
Unpaid Taxes	199 000	323 000	442 000	99 000
Dividends	1 514 000	823 000	0	0
Other Current Debt	468 000	305 000	357 000	398 000
Total Current Debt	672 000	783 000	985 000	785 000
Total Equity and Debt	7 425 000	8 937 000	9 354 000	9 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,72 %	21,42 %	25,68 %	22,27 %
Debt-to-Equity Ratio	1,05	0,8	0,91	0,98
Operating Profit Margin	−131,24 %	20,33 %	39,83 %	19,84 %
Current Ratio	2,81	3,67	3,37	1,49
Quick Ratio	2,81	3,67	3,37	1,49
Equity Ratio	0,44	0,51	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %