BRYNSENGVEIEN 2 AS

0667 OSLO

Finances

Share Ownership

Return on Equity

41,09 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 035 000	10 544 000	10 071 000	9 970 000
Net Income	5 345 000	6 960 000	5 999 000	3 856 000
Total Assets	20 404 000	21 917 000	21 658 000	22 154 000
Total Equity	13 008 000	12 464 000	12 464 000	12 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 035 000	10 544 000	10 071 000	9 970 000
Expenditure	3 547 000	1 823 000	2 377 000	5 380 000
Operating Profit	6 489 000	8 721 000	7 694 000	4 589 000
Financial Income	211 000	171 000	137 000	−211 000
Financial Costs	0	0	4 000	15 000
Financial Balance	211 000	171 000	133 000	−226 000
Earnings Before Tax	6 699 000	8 893 000	7 827 000	4 363 000
Tax	1 354 000	1 933 000	1 828 000	507 000
Net Income	5 345 000	6 960 000	5 999 000	3 856 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 316 000	19 140 000	20 932 000	18 141 000
Total Current Assets	3 088 000	2 777 000	726 000	4 013 000
Total Assets	20 404 000	21 917 000	21 658 000	22 154 000
Total Retained Equity	−2 398 000	−2 942 000	−2 942 000	−2 943 000
Total Equity	13 008 000	12 464 000	12 464 000	12 463 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 396 000	9 453 000	9 195 000	9 692 000
Total Equity and Debt	20 404 000	21 917 000	21 658 000	22 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 444 000	9 850 000	9 682 000	9 547 000
Other Income	591 000	694 000	390 000	423 000
Revenue	10 035 000	10 544 000	10 071 000	9 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	573 000	1 028 000	1 583 000	1 556 000
Impairment	0	0	0	0
Expenditure	3 547 000	1 823 000	2 377 000	5 380 000
Operating Profit	6 489 000	8 721 000	7 694 000	4 589 000
Financial Income	211 000	171 000	137 000	−211 000
Financial Costs	0	0	4 000	15 000
Financial Balance	211 000	171 000	133 000	−226 000
Dividends	0	6 960 000	5 998 000	3 856 000
Net Income	5 345 000	6 960 000	5 999 000	3 856 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 254 000	11 516 000	12 554 000	13 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	929 000	222 000	178 000	230 000
Total Tangible Assets	12 183 000	11 738 000	12 732 000	14 141 000
Total Fiancial Fixed Assets	5 134 000	7 402 000	8 200 000	4 000 000
Total Fixed Assets	17 316 000	19 140 000	20 932 000	18 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	474 000	726 000	1 360 000
Total Current Assets	3 088 000	2 777 000	726 000	4 013 000
Total Assets	20 404 000	21 917 000	21 658 000	22 154 000
Total Equity	13 008 000	12 464 000	12 464 000	12 463 000
Short-Term Group Debt	6 698 000	52 000	2 000	1 008 000
Total Long-Term Debt	0	0	0	0
Creditors	698 000	557 000	265 000	102 000
Unpaid Taxes	0	−48 000	16 000	243 000
Dividends	0	6 960 000	5 998 000	3 856 000
Other Current Debt	0	0	1 087 000	3 976 000
Total Current Debt	7 396 000	9 453 000	9 195 000	9 692 000
Total Equity and Debt	20 404 000	21 917 000	21 658 000	22 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,09 %	55,84 %	48,13 %	30,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,66 %	82,71 %	76,4 %	46,03 %
Current Ratio	0,42	0,29	0,08	0,41
Quick Ratio	0,42	0,29	0,08	0,41
Equity Ratio	0,64	0,57	0,58	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %