MARKUSSEN EIENDOM AS

0287 OSLO

Finances

Return on Equity

59,37 %

Current Ratio

161,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 000	32 000	2 623 000	12 196 000
Net Income	38 852 000	6 344 000	1 964 000	10 642 000
Total Assets	65 803 000	29 369 000	31 162 000	54 152 000
Total Equity	65 438 000	28 886 000	29 670 000	29 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 000	32 000	2 623 000	12 196 000
Expenditure	1 504 000	1 470 000	647 000	772 000
Operating Profit	−1 332 000	−1 438 000	1 976 000	11 424 000
Financial Income	43 433 000	7 794 000	1 000	8 000
Financial Costs	3 249 000	11 000	12 000	789 000
Financial Balance	40 184 000	7 783 000	−11 000	−781 000
Earnings Before Tax	38 852 000	6 344 000	1 964 000	10 642 000
Tax	0	0	0	0
Net Income	38 852 000	6 344 000	1 964 000	10 642 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 923 000	15 923 000	28 742 000	28 742 000
Total Current Assets	19 881 000	13 447 000	2 420 000	25 410 000
Total Assets	65 803 000	29 369 000	31 162 000	54 152 000
Total Retained Equity	36 553 000	0	528 000	330 000
Total Equity	65 438 000	28 886 000	29 670 000	29 472 000
Total Long-Term Debt	243 000	366 000	489 000	612 000
Total Current Debt	123 000	118 000	1 004 000	24 069 000
Total Equity and Debt	65 803 000	29 369 000	31 162 000	54 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 565 000	0
Other Income	173 000	32 000	58 000	12 196 000
Revenue	173 000	32 000	2 623 000	12 196 000
Cost of Goods Sold	0	0	0	0
Salary Costs	915 000	942 000	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 504 000	1 470 000	647 000	772 000
Operating Profit	−1 332 000	−1 438 000	1 976 000	11 424 000
Financial Income	43 433 000	7 794 000	1 000	8 000
Financial Costs	3 249 000	11 000	12 000	789 000
Financial Balance	40 184 000	7 783 000	−11 000	−781 000
Dividends	0	0	1 000 000	0
Net Income	38 852 000	6 344 000	1 964 000	10 642 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 923 000	15 923 000	28 742 000	28 742 000
Total Fixed Assets	45 923 000	15 923 000	28 742 000	28 742 000
Stock	0	0	0	0
Total Investments	6 817 000	0	0	0
Cash, Bank	13 039 000	13 438 000	505 000	5 965 000
Total Current Assets	19 881 000	13 447 000	2 420 000	25 410 000
Total Assets	65 803 000	29 369 000	31 162 000	54 152 000
Total Equity	65 438 000	28 886 000	29 670 000	29 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	243 000	366 000	489 000	612 000
Creditors	4 000	11 000	0	0
Unpaid Taxes	30 000	14 000	4 000	0
Dividends	0	0	1 000 000	0
Other Current Debt	89 000	93 000	0	21 002 000
Total Current Debt	123 000	118 000	1 004 000	24 069 000
Total Equity and Debt	65 803 000	29 369 000	31 162 000	54 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,37 %	21,96 %	6,62 %	36,11 %
Debt-to-Equity Ratio	0	0,01	0,02	0,02
Operating Profit Margin	−769,94 %	−4 493,75 %	75,33 %	93,67 %
Current Ratio	161,63	113,96	2,41	1,06
Quick Ratio	161,63	113,96	2,41	1,06
Equity Ratio	0,99	0,98	0,95	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %