ADVOKAT OLE-PETTER G HOFF AS

5012 BERGEN

Finances

Share Ownership

Return on Equity

18,38 %

Current Ratio

5,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 410 000	5 945 000	5 370 000	5 631 000
Net Income	2 165 000	2 354 000	1 907 000	1 977 000
Total Assets	14 121 000	12 050 000	10 733 000	13 762 000
Total Equity	11 782 000	10 617 000	9 263 000	12 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 410 000	5 945 000	5 370 000	5 631 000
Expenditure	2 829 000	2 925 000	2 955 000	3 166 000
Operating Profit	2 581 000	3 020 000	2 415 000	2 465 000
Financial Income	200 000	0	33 000	75 000
Financial Costs	3 000	1 000	1 000	3 000
Financial Balance	197 000	−1 000	32 000	72 000
Earnings Before Tax	2 779 000	3 020 000	2 447 000	2 536 000
Tax	613 000	665 000	540 000	559 000
Net Income	2 165 000	2 354 000	1 907 000	1 977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 318 000	2 321 000	2 332 000	2 321 000
Total Current Assets	11 803 000	9 729 000	8 401 000	11 441 000
Total Assets	14 121 000	12 050 000	10 733 000	13 762 000
Total Retained Equity	11 642 000	10 477 000	9 123 000	12 216 000
Total Equity	11 782 000	10 617 000	9 263 000	12 356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 339 000	1 433 000	1 470 000	1 406 000
Total Equity and Debt	14 121 000	12 050 000	10 733 000	13 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 255 000	5 792 000	5 244 000	5 493 000
Other Income	154 000	153 000	127 000	138 000
Revenue	5 410 000	5 945 000	5 370 000	5 631 000
Cost of Goods Sold	35 000	48 000	22 000	26 000
Salary Costs	2 029 000	1 917 000	1 907 000	2 109 000
Depreciation	0	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	2 829 000	2 925 000	2 955 000	3 166 000
Operating Profit	2 581 000	3 020 000	2 415 000	2 465 000
Financial Income	200 000	0	33 000	75 000
Financial Costs	3 000	1 000	1 000	3 000
Financial Balance	197 000	−1 000	32 000	72 000
Dividends	1 000 000	0	0	0
Net Income	2 165 000	2 354 000	1 907 000	1 977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	25 000	22 000	22 000
Real Eastate	2 190 000	2 190 000	2 190 000	2 190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	83 000	96 000	109 000
Total Tangible Assets	2 273 000	2 273 000	2 286 000	2 299 000
Total Fiancial Fixed Assets	23 000	23 000	23 000	0
Total Fixed Assets	2 318 000	2 321 000	2 332 000	2 321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 886 000	8 297 000	6 780 000	10 206 000
Total Current Assets	11 803 000	9 729 000	8 401 000	11 441 000
Total Assets	14 121 000	12 050 000	10 733 000	13 762 000
Total Equity	11 782 000	10 617 000	9 263 000	12 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	14 000	17 000	33 000
Unpaid Taxes	494 000	553 000	657 000	596 000
Dividends	1 000 000	0	0	0
Other Current Debt	212 000	198 000	256 000	217 000
Total Current Debt	2 339 000	1 433 000	1 470 000	1 406 000
Total Equity and Debt	14 121 000	12 050 000	10 733 000	13 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,38 %	22,17 %	20,59 %	16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,71 %	50,8 %	44,97 %	43,78 %
Current Ratio	5,05	6,79	5,71	8,14
Quick Ratio	5,05	6,79	5,71	8,14
Equity Ratio	0,83	0,88	0,86	0,9
Gross Profit Margin	99,35 %	99,19 %	99,59 %	99,54 %