company

SAMEIET HØGSETEÅSEN

5015 BERGEN

Finances

Share Ownership

Return on Equity

56,67 %

Current Ratio

1,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	809 000	1 070 000	649 000	649 000
Net Income	51 000	−436 000	117 000	−45 000
Total Assets	228 000	128 000	620 000	456 000
Total Equity	90 000	39 000	475 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	809 000	1 070 000	649 000	649 000
Expenditure	759 000	1 506 000	535 000	697 000
Operating Profit	50 000	−436 000	115 000	−48 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	51 000	−435 000	115 000	−48 000
Tax	0	0	0	0
Net Income	51 000	−436 000	117 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	32 000	49 000	66 000
Total Current Assets	213 000	97 000	571 000	390 000
Total Assets	228 000	128 000	620 000	456 000
Total Retained Equity	90 000	39 000	475 000	358 000
Total Equity	90 000	39 000	475 000	358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	138 000	89 000	145 000	98 000
Total Equity and Debt	228 000	128 000	620 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	793 000	720 000	0	0
Other Income	16 000	350 000	649 000	649 000
Revenue	809 000	1 070 000	649 000	649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	759 000	1 506 000	535 000	697 000
Operating Profit	50 000	−436 000	115 000	−48 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	51 000	−436 000	117 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	32 000	49 000	66 000
Total Tangible Assets	14 000	32 000	49 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	32 000	49 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	6 000	431 000	286 000
Total Current Assets	213 000	97 000	571 000	390 000
Total Assets	228 000	128 000	620 000	456 000
Total Equity	90 000	39 000	475 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	127 000	85 000	141 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	4 000	4 000	4 000
Total Current Debt	138 000	89 000	145 000	98 000
Total Equity and Debt	228 000	128 000	620 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,67 %	−1 117,95 %	24,63 %	−12,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,18 %	−40,75 %	17,72 %	−7,4 %
Current Ratio	1,54	1,09	3,94	3,98
Quick Ratio	1,54	1,09	3,94	3,98
Equity Ratio	0,39	0,3	0,77	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English