HELSINGSGT. 2 BORETTSLAG

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,63

Debt-to-Equity Ratio

−13,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	98 000	84 000	58 000
Net Income	0	0	0	−15 000
Total Assets	2 103 000	2 095 000	2 104 000	2 095 000
Total Equity	−162 000	−162 000	−162 000	−162 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	98 000	84 000	58 000
Expenditure	107 000	98 000	84 000	73 000
Operating Profit	0	0	0	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−15 000
Tax	0	0	0	0
Net Income	0	0	0	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 084 000	2 084 000	2 084 000	2 084 000
Total Current Assets	20 000	11 000	20 000	11 000
Total Assets	2 103 000	2 095 000	2 104 000	2 095 000
Total Retained Equity	−166 000	−166 000	−166 000	−166 000
Total Equity	−162 000	−162 000	−162 000	−162 000
Total Long-Term Debt	2 233 000	2 233 000	2 233 000	2 233 000
Total Current Debt	32 000	24 000	33 000	24 000
Total Equity and Debt	2 103 000	2 095 000	2 104 000	2 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	107 000	98 000	84 000	58 000
Revenue	107 000	98 000	84 000	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	98 000	84 000	73 000
Operating Profit	0	0	0	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 084 000	2 084 000	2 084 000	2 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 084 000	2 084 000	2 084 000	2 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 084 000	2 084 000	2 084 000	2 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	11 000	8 000	11 000
Total Current Assets	20 000	11 000	20 000	11 000
Total Assets	2 103 000	2 095 000	2 104 000	2 095 000
Total Equity	−162 000	−162 000	−162 000	−162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 233 000	2 233 000	2 233 000	2 233 000
Creditors	12 000	0	13 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	24 000	20 000	20 000
Total Current Debt	32 000	24 000	33 000	24 000
Total Equity and Debt	2 103 000	2 095 000	2 104 000	2 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	9,26 %
Debt-to-Equity Ratio	−13,78	−13,78	−13,78	−13,78
Operating Profit Margin	0 %	0 %	0 %	−25,86 %
Current Ratio	0,63	0,46	0,61	0,46
Quick Ratio	0,63	0,46	0,61	0,46
Equity Ratio	−0,08	−0,08	−0,08	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %