BJELDE EIENDOMSSELSKAP AS

5260 INDRE ARNA

Finances

Share Ownership

Return on Equity

23,93 %

Current Ratio

5,36

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 407 000	4 804 000	4 668 000	4 731 000
Net Income	5 130 000	2 970 000	2 758 000	2 731 000
Total Assets	23 990 000	20 801 000	26 862 000	23 577 000
Total Equity	21 441 000	16 310 000	13 340 000	10 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 407 000	4 804 000	4 668 000	4 731 000
Expenditure	791 000	928 000	768 000	859 000
Operating Profit	6 616 000	3 876 000	3 901 000	3 872 000
Financial Income	60 000	15 000	41 000	23 000
Financial Costs	97 000	83 000	405 000	393 000
Financial Balance	−37 000	−68 000	−364 000	−370 000
Earnings Before Tax	6 579 000	3 808 000	3 537 000	3 502 000
Tax	1 449 000	838 000	779 000	771 000
Net Income	5 130 000	2 970 000	2 758 000	2 731 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 013 000	19 110 000	19 390 000	19 789 000
Total Current Assets	5 977 000	1 691 000	7 472 000	3 788 000
Total Assets	23 990 000	20 801 000	26 862 000	23 577 000
Total Retained Equity	21 341 000	16 210 000	13 240 000	10 482 000
Total Equity	21 441 000	16 310 000	13 340 000	10 582 000
Total Long-Term Debt	1 434 000	3 554 000	12 682 000	12 176 000
Total Current Debt	1 116 000	937 000	841 000	819 000
Total Equity and Debt	23 990 000	20 801 000	26 862 000	23 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 407 000	4 804 000	4 668 000	4 731 000
Revenue	7 407 000	4 804 000	4 668 000	4 731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	287 000	280 000	278 000	278 000
Impairment	0	0	0	0
Expenditure	791 000	928 000	768 000	859 000
Operating Profit	6 616 000	3 876 000	3 901 000	3 872 000
Financial Income	60 000	15 000	41 000	23 000
Financial Costs	97 000	83 000	405 000	393 000
Financial Balance	−37 000	−68 000	−364 000	−370 000
Dividends	0	0	0	0
Net Income	5 130 000	2 970 000	2 758 000	2 731 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 934 000	19 061 000	19 337 000	19 762 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	50 000	52 000	27 000
Total Tangible Assets	18 013 000	19 110 000	19 390 000	19 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 013 000	19 110 000	19 390 000	19 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 941 000	1 638 000	6 474 000	3 745 000
Total Current Assets	5 977 000	1 691 000	7 472 000	3 788 000
Total Assets	23 990 000	20 801 000	26 862 000	23 577 000
Total Equity	21 441 000	16 310 000	13 340 000	10 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 434 000	3 554 000	12 682 000	12 176 000
Creditors	0	0	0	0
Unpaid Taxes	196 000	187 000	160 000	157 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	1 116 000	937 000	841 000	819 000
Total Equity and Debt	23 990 000	20 801 000	26 862 000	23 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,93 %	18,21 %	20,67 %	25,81 %
Debt-to-Equity Ratio	0,07	0,22	0,95	1,15
Operating Profit Margin	89,32 %	80,68 %	83,57 %	81,84 %
Current Ratio	5,36	1,8	8,88	4,63
Quick Ratio	5,36	1,8	8,88	4,63
Equity Ratio	0,89	0,78	0,5	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %