ARKITEKTBEDRIFTENE I NORGE

0165 OSLO

Finances

Return on Equity

6,9 %

Current Ratio

3,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 681 000	18 266 000	17 795 000	16 527 000
Net Income	1 016 000	1 539 000	1 831 000	14 000
Total Assets	19 827 000	9 810 000	7 543 000	6 628 000
Total Equity	14 721 000	6 818 000	5 279 000	3 448 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 681 000	18 266 000	17 795 000	16 527 000
Expenditure	23 371 000	16 344 000	15 951 000	16 536 000
Operating Profit	1 310 000	1 922 000	1 844 000	−9 000
Financial Income	44 000	0	3 000	28 000
Financial Costs	9 000	2 000	2 000	4 000
Financial Balance	35 000	−2 000	1 000	24 000
Earnings Before Tax	1 345 000	1 920 000	1 845 000	15 000
Tax	328 000	381 000	14 000	1 000
Net Income	1 016 000	1 539 000	1 831 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Current Assets	17 327 000	7 310 000	5 043 000	4 128 000
Total Assets	19 827 000	9 810 000	7 543 000	6 628 000
Total Retained Equity	14 721 000	6 818 000	5 279 000	3 448 000
Total Equity	14 721 000	6 818 000	5 279 000	3 448 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 106 000	2 991 000	2 263 000	3 180 000
Total Equity and Debt	19 827 000	9 810 000	7 543 000	6 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 883 000	15 882 000	15 647 000	14 335 000
Other Income	798 000	2 385 000	2 148 000	2 191 000
Revenue	24 681 000	18 266 000	17 795 000	16 527 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 116 000	10 059 000	8 831 000	8 078 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 371 000	16 344 000	15 951 000	16 536 000
Operating Profit	1 310 000	1 922 000	1 844 000	−9 000
Financial Income	44 000	0	3 000	28 000
Financial Costs	9 000	2 000	2 000	4 000
Financial Balance	35 000	−2 000	1 000	24 000
Dividends	0	0	0	0
Net Income	1 016 000	1 539 000	1 831 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 810 000	6 337 000	4 551 000	2 096 000
Total Current Assets	17 327 000	7 310 000	5 043 000	4 128 000
Total Assets	19 827 000	9 810 000	7 543 000	6 628 000
Total Equity	14 721 000	6 818 000	5 279 000	3 448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	896 000	778 000	560 000	1 028 000
Unpaid Taxes	914 000	703 000	0	560 000
Dividends	0	0	0	0
Other Current Debt	2 958 000	1 132 000	828 000	1 222 000
Total Current Debt	5 106 000	2 991 000	2 263 000	3 180 000
Total Equity and Debt	19 827 000	9 810 000	7 543 000	6 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,9 %	22,57 %	34,68 %	0,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,31 %	10,52 %	10,36 %	−0,05 %
Current Ratio	3,39	2,44	2,23	1,3
Quick Ratio	3,39	2,44	2,23	1,3
Equity Ratio	0,74	0,7	0,7	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %