SAGVEIEN EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

28,32 %

Current Ratio

0,31

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 165 000	1 112 000	1 095 000
Net Income	541 000	479 000	604 000	541 000
Total Assets	6 150 000	5 946 000	7 985 000	8 579 000
Total Equity	1 910 000	1 368 000	3 039 000	2 691 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 165 000	1 112 000	1 095 000
Expenditure	464 000	456 000	218 000	240 000
Operating Profit	826 000	709 000	894 000	854 000
Financial Income	7 000	6 000	7 000	6 000
Financial Costs	139 000	101 000	126 000	167 000
Financial Balance	−132 000	−95 000	−119 000	−161 000
Earnings Before Tax	694 000	614 000	774 000	693 000
Tax	153 000	135 000	170 000	153 000
Net Income	541 000	479 000	604 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 043 000	5 560 000	7 927 000	8 070 000
Total Current Assets	107 000	386 000	59 000	509 000
Total Assets	6 150 000	5 946 000	7 985 000	8 579 000
Total Retained Equity	1 826 000	1 285 000	3 009 000	2 661 000
Total Equity	1 910 000	1 368 000	3 039 000	2 691 000
Total Long-Term Debt	3 892 000	4 307 000	4 709 000	5 109 000
Total Current Debt	348 000	270 000	237 000	779 000
Total Equity and Debt	6 150 000	5 946 000	7 985 000	8 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 112 000	1 082 000
Other Income	1 291 000	1 165 000	0	13 000
Revenue	1 291 000	1 165 000	1 112 000	1 095 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	146 000	145 000	143 000	143 000
Impairment	0	0	0	0
Expenditure	464 000	456 000	218 000	240 000
Operating Profit	826 000	709 000	894 000	854 000
Financial Income	7 000	6 000	7 000	6 000
Financial Costs	139 000	101 000	126 000	167 000
Financial Balance	−132 000	−95 000	−119 000	−161 000
Dividends	0	0	0	540 000
Net Income	541 000	479 000	604 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 387 000	5 528 000	7 919 000	8 061 000
Machinery and Plant Facilities	26 000	31 000	0	0
Fixtures	0	0	6 000	8 000
Total Tangible Assets	5 413 000	5 559 000	7 926 000	8 069 000
Total Fiancial Fixed Assets	631 000	1 000	1 000	1 000
Total Fixed Assets	6 043 000	5 560 000	7 927 000	8 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	330 000	5 000	205 000
Total Current Assets	107 000	386 000	59 000	509 000
Total Assets	6 150 000	5 946 000	7 985 000	8 579 000
Total Equity	1 910 000	1 368 000	3 039 000	2 691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 892 000	4 307 000	4 709 000	5 109 000
Creditors	86 000	85 000	0	8 000
Unpaid Taxes	11 000	26 000	45 000	46 000
Dividends	0	0	0	540 000
Other Current Debt	77 000	17 000	15 000	27 000
Total Current Debt	348 000	270 000	237 000	779 000
Total Equity and Debt	6 150 000	5 946 000	7 985 000	8 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,32 %	35,01 %	19,87 %	20,1 %
Debt-to-Equity Ratio	2,04	3,15	1,55	1,9
Operating Profit Margin	63,98 %	60,86 %	80,4 %	77,99 %
Current Ratio	0,31	1,43	0,25	0,65
Quick Ratio	0,31	1,43	0,25	0,65
Equity Ratio	0,31	0,23	0,38	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %