AAMODTS EIENDOM AS

4628 KRISTIANSAND S

Finances

Return on Equity

7,39 %

Current Ratio

2,19

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 388 000	2 382 000	4 220 000	61 584 000
Net Income	536 000	433 000	1 466 000	109 000
Total Assets	10 367 000	9 266 000	9 180 000	6 438 000
Total Equity	7 256 000	6 721 000	6 288 000	5 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 388 000	2 382 000	4 220 000	61 584 000
Expenditure	701 000	527 000	1 150 000	4 381 000
Operating Profit	687 000	555 000	1 888 000	707 000
Financial Income	0	0	0	23 000
Financial Costs	0	0	7 000	590 000
Financial Balance	0	0	−7 000	−567 000
Earnings Before Tax	687 000	555 000	1 881 000	140 000
Tax	151 000	122 000	416 000	32 000
Net Income	536 000	433 000	1 466 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 807 000	1 071 000	1 071 000	1 071 000
Total Current Assets	1 560 000	8 195 000	8 109 000	5 367 000
Total Assets	10 367 000	9 266 000	9 180 000	6 438 000
Total Retained Equity	3 046 000	2 510 000	2 078 000	1 612 000
Total Equity	7 256 000	6 721 000	6 288 000	5 822 000
Total Long-Term Debt	2 400 000	2 400 000	1 411 000	29 000
Total Current Debt	711 000	145 000	1 481 000	587 000
Total Equity and Debt	10 367 000	9 266 000	9 180 000	6 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 126 000	3 964 000	61 288 000
Other Income	1 388 000	256 000	256 000	297 000
Revenue	1 388 000	2 382 000	4 220 000	61 584 000
Cost of Goods Sold	395 000	282 000	1 017 000	4 168 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	701 000	527 000	1 150 000	4 381 000
Operating Profit	687 000	555 000	1 888 000	707 000
Financial Income	0	0	0	23 000
Financial Costs	0	0	7 000	590 000
Financial Balance	0	0	−7 000	−567 000
Dividends	0	0	1 000 000	0
Net Income	536 000	433 000	1 466 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 807 000	1 071 000	1 071 000	1 071 000
Total Fixed Assets	8 807 000	1 071 000	1 071 000	1 071 000
Stock	0	328 000	1 628 000	2 535 000
Total Investments	0	0	0	0
Cash, Bank	861 000	592 000	3 513 000	674 000
Total Current Assets	1 560 000	8 195 000	8 109 000	5 367 000
Total Assets	10 367 000	9 266 000	9 180 000	6 438 000
Total Equity	7 256 000	6 721 000	6 288 000	5 822 000
Short-Term Group Debt	687 000	0	0	0
Total Long-Term Debt	2 400 000	2 400 000	1 411 000	29 000
Creditors	24 000	12 000	47 000	265 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	0
Other Current Debt	0	0	1 000 000	32 000
Total Current Debt	711 000	145 000	1 481 000	587 000
Total Equity and Debt	10 367 000	9 266 000	9 180 000	6 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,39 %	6,44 %	23,31 %	1,87 %
Debt-to-Equity Ratio	0,33	0,36	0,22	0
Operating Profit Margin	49,5 %	23,3 %	44,74 %	1,15 %
Current Ratio	2,19	56,52	5,48	9,14
Quick Ratio	2,19	−44,78	−55,16	−2,76
Equity Ratio	0,7	0,73	0,68	0,9
Gross Profit Margin	71,54 %	88,16 %	75,9 %	93,23 %