HOPALONG 06 AS

4041 HAFRSFJORD

Finances

Return on Equity

−5,26 %

Current Ratio

305

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−647 000	−365 000	−84 000	259 000
Total Assets	12 505 000	13 540 000	14 302 000	4 578 000
Total Equity	12 296 000	13 037 000	13 802 000	4 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	457 000	843 000	842 000	28 000
Operating Profit	−457 000	−842 000	−842 000	−28 000
Financial Income	258 000	936 000	807 000	287 000
Financial Costs	552 000	549 000	104 000	0
Financial Balance	−294 000	387 000	703 000	287 000
Earnings Before Tax	−751 000	−455 000	−140 000	259 000
Tax	−103 000	−90 000	−56 000	0
Net Income	−647 000	−365 000	−84 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	2 000 000
Total Current Assets	12 505 000	13 540 000	14 302 000	2 578 000
Total Assets	12 505 000	13 540 000	14 302 000	4 578 000
Total Retained Equity	11 796 000	12 537 000	13 302 000	3 813 000
Total Equity	12 296 000	13 037 000	13 802 000	4 313 000
Total Long-Term Debt	167 000	271 000	360 000	0
Total Current Debt	41 000	232 000	140 000	265 000
Total Equity and Debt	12 505 000	13 540 000	14 302 000	4 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	407 000	760 000	721 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	457 000	843 000	842 000	28 000
Operating Profit	−457 000	−842 000	−842 000	−28 000
Financial Income	258 000	936 000	807 000	287 000
Financial Costs	552 000	549 000	104 000	0
Financial Balance	−294 000	387 000	703 000	287 000
Dividends	94 000	400 000	400 000	670 000
Net Income	−647 000	−365 000	−84 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	2 000 000
Total Fixed Assets	0	0	0	2 000 000
Stock	0	0	0	0
Total Investments	324 000	12 902 000	14 036 000	2 458 000
Cash, Bank	12 126 000	607 000	236 000	22 000
Total Current Assets	12 505 000	13 540 000	14 302 000	2 578 000
Total Assets	12 505 000	13 540 000	14 302 000	4 578 000
Total Equity	12 296 000	13 037 000	13 802 000	4 313 000
Short-Term Group Debt	0	0	0	265 000
Total Long-Term Debt	167 000	271 000	360 000	0
Creditors	5 000	0	0	0
Unpaid Taxes	36 000	71 000	44 000	0
Dividends	94 000	400 000	400 000	670 000
Other Current Debt	0	161 000	89 000	0
Total Current Debt	41 000	232 000	140 000	265 000
Total Equity and Debt	12 505 000	13 540 000	14 302 000	4 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,26 %	−2,8 %	−0,61 %	6,01 %
Debt-to-Equity Ratio	0,01	0,02	0,03	0
Operating Profit Margin	-	-	-	-
Current Ratio	305	58,36	102,16	9,73
Quick Ratio	305	58,36	102,16	9,73
Equity Ratio	0,98	0,96	0,97	0,94
Gross Profit Margin	-	-	-	-