company

INNATE AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

225 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 592 000	2 511 000	1 624 000	1 711 000
Net Income	6 885 000	430 000	−514 000	−330 000
Total Assets	7 595 000	18 482 000	21 286 000	17 219 000
Total Equity	3 060 000	3 675 000	3 245 000	3 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 592 000	2 511 000	1 624 000	1 711 000
Expenditure	2 519 000	1 381 000	2 354 000	1 830 000
Operating Profit	3 073 000	1 130 000	−731 000	−120 000
Financial Income	4 722 000	0	435 000	0
Financial Costs	278 000	578 000	362 000	303 000
Financial Balance	4 444 000	−578 000	73 000	−303 000
Earnings Before Tax	7 517 000	551 000	−658 000	−423 000
Tax	632 000	121 000	−145 000	−93 000
Net Income	6 885 000	430 000	−514 000	−330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 203 000	18 473 000	21 524 000	17 159 000
Total Current Assets	5 392 000	9 000	−238 000	59 000
Total Assets	7 595 000	18 482 000	21 286 000	17 219 000
Total Retained Equity	2 926 000	3 541 000	3 111 000	3 624 000
Total Equity	3 060 000	3 675 000	3 245 000	3 759 000
Total Long-Term Debt	0	11 253 000	16 061 000	10 892 000
Total Current Debt	4 535 000	3 554 000	1 980 000	2 567 000
Total Equity and Debt	7 595 000	18 482 000	21 286 000	17 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	74 000	0	68 000	9 000
Other Income	5 518 000	2 511 000	1 556 000	1 702 000
Revenue	5 592 000	2 511 000	1 624 000	1 711 000
Cost of Goods Sold	569 000	0	222 000	0
Salary Costs	0	0	0	0
Depreciation	0	458 000	1 048 000	854 000
Impairment	0	0	0	0
Expenditure	2 519 000	1 381 000	2 354 000	1 830 000
Operating Profit	3 073 000	1 130 000	−731 000	−120 000
Financial Income	4 722 000	0	435 000	0
Financial Costs	278 000	578 000	362 000	303 000
Financial Balance	4 444 000	−578 000	73 000	−303 000
Dividends	7 500 000	0	0	0
Net Income	6 885 000	430 000	−514 000	−330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	231 000	433 000	554 000	409 000
Real Eastate	1 972 000	17 702 000	20 632 000	16 412 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 972 000	17 702 000	20 632 000	16 412 000
Total Fiancial Fixed Assets	0	338 000	338 000	338 000
Total Fixed Assets	2 203 000	18 473 000	21 524 000	17 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 200 000	0	−261 000	50 000
Total Current Assets	5 392 000	9 000	−238 000	59 000
Total Assets	7 595 000	18 482 000	21 286 000	17 219 000
Total Equity	3 060 000	3 675 000	3 245 000	3 759 000
Short-Term Group Debt	86 000	2 725 000	1 925 000	2 492 000
Total Long-Term Debt	0	11 253 000	16 061 000	10 892 000
Creditors	0	0	10 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	0	0	0
Other Current Debt	18 000	553 000	44 000	54 000
Total Current Debt	4 535 000	3 554 000	1 980 000	2 567 000
Total Equity and Debt	7 595 000	18 482 000	21 286 000	17 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	225 %	11,7 %	−15,84 %	−8,78 %
Debt-to-Equity Ratio	0	3,06	4,95	2,9
Operating Profit Margin	54,95 %	45 %	−45,01 %	−7,01 %
Current Ratio	1,19	0	−0,12	0,02
Quick Ratio	1,19	0	−0,12	0,02
Equity Ratio	0,4	0,2	0,15	0,22
Gross Profit Margin	89,82 %	100 %	86,33 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English