ADVOKATFIRMA RUNE H ERIKSEN AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

43,4 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	923 000	792 000	799 000	2 093 000
Net Income	115 000	116 000	159 000	707 000
Total Assets	588 000	644 000	901 000	1 765 000
Total Equity	265 000	251 000	334 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	923 000	792 000	799 000	2 093 000
Expenditure	770 000	641 000	610 000	1 194 000
Operating Profit	153 000	152 000	189 000	899 000
Financial Income	0	0	1 000	8 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	6 000
Earnings Before Tax	153 000	152 000	190 000	906 000
Tax	38 000	35 000	32 000	199 000
Net Income	115 000	116 000	159 000	707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	7 000	11 000	15 000
Total Current Assets	585 000	637 000	890 000	1 750 000
Total Assets	588 000	644 000	901 000	1 765 000
Total Retained Equity	165 000	151 000	234 000	475 000
Total Equity	265 000	251 000	334 000	575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	322 000	394 000	567 000	1 189 000
Total Equity and Debt	588 000	644 000	901 000	1 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	923 000	792 000	799 000	2 093 000
Other Income	0	0	0	0
Revenue	923 000	792 000	799 000	2 093 000
Cost of Goods Sold	3 000	44 000	56 000	44 000
Salary Costs	575 000	358 000	424 000	886 000
Depreciation	4 000	4 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	770 000	641 000	610 000	1 194 000
Operating Profit	153 000	152 000	189 000	899 000
Financial Income	0	0	1 000	8 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	6 000
Dividends	100 000	0	400 000	700 000
Net Income	115 000	116 000	159 000	707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	7 000	11 000	15 000
Total Tangible Assets	3 000	7 000	11 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	7 000	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	236 000	641 000	1 070 000
Total Current Assets	585 000	637 000	890 000	1 750 000
Total Assets	588 000	644 000	901 000	1 765 000
Total Equity	265 000	251 000	334 000	575 000
Short-Term Group Debt	0	200 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	9 000	4 000	12 000
Unpaid Taxes	105 000	108 000	71 000	186 000
Dividends	100 000	0	400 000	700 000
Other Current Debt	73 000	42 000	61 000	91 000
Total Current Debt	322 000	394 000	567 000	1 189 000
Total Equity and Debt	588 000	644 000	901 000	1 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,4 %	46,22 %	47,6 %	122,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,58 %	19,19 %	23,65 %	42,95 %
Current Ratio	1,82	1,62	1,57	1,47
Quick Ratio	1,82	1,62	1,57	1,47
Equity Ratio	0,45	0,39	0,37	0,33
Gross Profit Margin	99,67 %	94,44 %	92,99 %	97,9 %