WOLD CONSULTING AS

0184 OSLO

Finances

Return on Equity

65,96 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 991 000	4 228 000	2 042 000	4 398 000
Net Income	626 000	2 216 000	730 000	2 208 000
Total Assets	2 669 000	3 782 000	2 989 000	4 852 000
Total Equity	949 000	1 423 000	2 357 000	1 827 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 991 000	4 228 000	2 042 000	4 398 000
Expenditure	2 164 000	1 406 000	1 158 000	1 766 000
Operating Profit	828 000	2 823 000	884 000	2 632 000
Financial Income	18 000	17 000	60 000	168 000
Financial Costs	38 000	0	13 000	1 000
Financial Balance	−20 000	17 000	47 000	167 000
Earnings Before Tax	808 000	2 840 000	931 000	2 799 000
Tax	182 000	624 000	201 000	591 000
Net Income	626 000	2 216 000	730 000	2 208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	0	0	0
Total Current Assets	2 538 000	3 782 000	2 989 000	4 852 000
Total Assets	2 669 000	3 782 000	2 989 000	4 852 000
Total Retained Equity	849 000	1 323 000	2 257 000	1 727 000
Total Equity	949 000	1 423 000	2 357 000	1 827 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 720 000	2 359 000	631 000	3 025 000
Total Equity and Debt	2 669 000	3 782 000	2 989 000	4 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 991 000	4 228 000	1 819 000	4 398 000
Other Income	0	0	222 000	0
Revenue	2 991 000	4 228 000	2 042 000	4 398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 262 000	1 004 000	432 000	828 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 164 000	1 406 000	1 158 000	1 766 000
Operating Profit	828 000	2 823 000	884 000	2 632 000
Financial Income	18 000	17 000	60 000	168 000
Financial Costs	38 000	0	13 000	1 000
Financial Balance	−20 000	17 000	47 000	167 000
Dividends	1 100 000	3 150 000	200 000	2 000 000
Net Income	626 000	2 216 000	730 000	2 208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	131 000	0	0	0
Total Fixed Assets	131 000	0	0	0
Stock	0	0	0	0
Total Investments	570 000	573 000	568 000	877 000
Cash, Bank	1 857 000	1 249 000	1 961 000	3 032 000
Total Current Assets	2 538 000	3 782 000	2 989 000	4 852 000
Total Assets	2 669 000	3 782 000	2 989 000	4 852 000
Total Equity	949 000	1 423 000	2 357 000	1 827 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	205 000	4 000	111 000	167 000
Unpaid Taxes	74 000	361 000	56 000	162 000
Dividends	1 100 000	3 150 000	200 000	2 000 000
Other Current Debt	158 000	119 000	64 000	106 000
Total Current Debt	1 720 000	2 359 000	631 000	3 025 000
Total Equity and Debt	2 669 000	3 782 000	2 989 000	4 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,96 %	155,73 %	30,97 %	120,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,68 %	66,77 %	43,29 %	59,85 %
Current Ratio	1,48	1,6	4,74	1,6
Quick Ratio	1,48	1,6	4,74	1,6
Equity Ratio	0,36	0,38	0,79	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %