LINJE ARKITEKTUR AS

0481 OSLO

Finances

Share Ownership

Return on Equity

15,12 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 573 000	5 302 000	5 495 000	6 912 000
Net Income	337 000	51 000	274 000	−352 000
Total Assets	3 552 000	3 748 000	3 638 000	3 793 000
Total Equity	2 229 000	2 807 000	2 755 000	2 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 573 000	5 302 000	5 495 000	6 912 000
Expenditure	7 141 000	5 235 000	5 159 000	7 379 000
Operating Profit	432 000	66 000	336 000	−466 000
Financial Income	0	0	16 000	16 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	16 000	15 000
Earnings Before Tax	431 000	66 000	351 000	−452 000
Tax	95 000	14 000	77 000	−99 000
Net Income	337 000	51 000	274 000	−352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	77 000	47 000	155 000
Total Current Assets	3 341 000	3 672 000	3 591 000	3 638 000
Total Assets	3 552 000	3 748 000	3 638 000	3 793 000
Total Retained Equity	1 476 000	2 454 000	2 403 000	2 129 000
Total Equity	2 229 000	2 807 000	2 755 000	2 481 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 324 000	942 000	883 000	1 312 000
Total Equity and Debt	3 552 000	3 748 000	3 638 000	3 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 573 000	5 186 000	5 296 000	6 912 000
Other Income	0	115 000	199 000	0
Revenue	7 573 000	5 302 000	5 495 000	6 912 000
Cost of Goods Sold	212 000	22 000	76 000	304 000
Salary Costs	5 185 000	3 909 000	3 751 000	5 613 000
Depreciation	37 000	13 000	30 000	87 000
Impairment	0	0	0	0
Expenditure	7 141 000	5 235 000	5 159 000	7 379 000
Operating Profit	432 000	66 000	336 000	−466 000
Financial Income	0	0	16 000	16 000
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	16 000	15 000
Dividends	1 314 000	0	0	0
Net Income	337 000	51 000	274 000	−352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	61 000	22 000	37 000	114 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	54 000	10 000	41 000
Total Tangible Assets	151 000	54 000	10 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	211 000	77 000	47 000	155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 783 000	2 558 000	2 668 000	2 387 000
Total Current Assets	3 341 000	3 672 000	3 591 000	3 638 000
Total Assets	3 552 000	3 748 000	3 638 000	3 793 000
Total Equity	2 229 000	2 807 000	2 755 000	2 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	18 000	61 000	121 000
Unpaid Taxes	567 000	521 000	433 000	518 000
Dividends	1 314 000	0	0	0
Other Current Debt	591 000	402 000	389 000	673 000
Total Current Debt	1 324 000	942 000	883 000	1 312 000
Total Equity and Debt	3 552 000	3 748 000	3 638 000	3 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,12 %	1,82 %	9,95 %	−14,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,7 %	1,24 %	6,11 %	−6,74 %
Current Ratio	2,52	3,9	4,07	2,77
Quick Ratio	2,52	3,9	4,07	2,77
Equity Ratio	0,63	0,75	0,76	0,65
Gross Profit Margin	97,2 %	99,59 %	98,62 %	95,6 %