SEIDEL INVEST AS

0275 OSLO

Finances

Return on Equity

−18,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 030 000	−2 275 000	3 213 000	−2 465 000
Total Assets	5 531 000	6 561 000	8 835 000	5 624 000
Total Equity	5 531 000	6 561 000	8 835 000	5 623 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	47 000	46 000	46 000
Operating Profit	−64 000	−47 000	−46 000	−46 000
Financial Income	210 000	364 000	3 376 000	−1 186 000
Financial Costs	1 176 000	2 592 000	118 000	1 233 000
Financial Balance	−966 000	−2 228 000	3 258 000	−2 419 000
Earnings Before Tax	−1 030 000	−2 275 000	3 213 000	−2 465 000
Tax	0	0	0	0
Net Income	−1 030 000	−2 275 000	3 213 000	−2 465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 295 000	6 484 000	8 789 000	5 345 000
Total Current Assets	236 000	77 000	46 000	278 000
Total Assets	5 531 000	6 561 000	8 835 000	5 624 000
Total Retained Equity	5 262 000	6 292 000	8 566 000	5 353 000
Total Equity	5 531 000	6 561 000	8 835 000	5 623 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	5 531 000	6 561 000	8 835 000	5 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	47 000	46 000	46 000
Operating Profit	−64 000	−47 000	−46 000	−46 000
Financial Income	210 000	364 000	3 376 000	−1 186 000
Financial Costs	1 176 000	2 592 000	118 000	1 233 000
Financial Balance	−966 000	−2 228 000	3 258 000	−2 419 000
Dividends	0	0	0	0
Net Income	−1 030 000	−2 275 000	3 213 000	−2 465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 295 000	6 484 000	8 789 000	5 345 000
Total Fixed Assets	5 295 000	6 484 000	8 789 000	5 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	77 000	46 000	278 000
Total Current Assets	236 000	77 000	46 000	278 000
Total Assets	5 531 000	6 561 000	8 835 000	5 624 000
Total Equity	5 531 000	6 561 000	8 835 000	5 623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	5 531 000	6 561 000	8 835 000	5 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,62 %	−34,67 %	36,37 %	−43,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	278
Quick Ratio	-	-	-	278
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-