NSK EIENDOM AS

8276 ULVSVÅG

Finances

Share Ownership

Return on Equity

13,55 %

Current Ratio

0,4

Debt-to-Equity Ratio

2,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	390 000	424 000	414 000
Net Income	71 000	37 000	127 000	−26 000
Total Assets	1 868 000	1 799 000	1 906 000	2 410 000
Total Equity	524 000	453 000	416 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	390 000	424 000	414 000
Expenditure	233 000	283 000	193 000	377 000
Operating Profit	158 000	107 000	232 000	36 000
Financial Income	0	0	0	0
Financial Costs	66 000	60 000	69 000	70 000
Financial Balance	−66 000	−60 000	−69 000	−70 000
Earnings Before Tax	92 000	47 000	163 000	−34 000
Tax	20 000	10 000	36 000	−7 000
Net Income	71 000	37 000	127 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 772 000	1 565 000	1 672 000	2 151 000
Total Current Assets	96 000	234 000	234 000	259 000
Total Assets	1 868 000	1 799 000	1 906 000	2 410 000
Total Retained Equity	223 000	152 000	115 000	−12 000
Total Equity	524 000	453 000	416 000	289 000
Total Long-Term Debt	1 104 000	1 232 000	1 390 000	1 507 000
Total Current Debt	239 000	115 000	100 000	614 000
Total Equity and Debt	1 868 000	1 799 000	1 906 000	2 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	390 000	390 000	300 000	414 000
Other Income	0	0	124 000	0
Revenue	390 000	390 000	424 000	414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	127 000	127 000	129 000
Impairment	0	0	0	0
Expenditure	233 000	283 000	193 000	377 000
Operating Profit	158 000	107 000	232 000	36 000
Financial Income	0	0	0	0
Financial Costs	66 000	60 000	69 000	70 000
Financial Balance	−66 000	−60 000	−69 000	−70 000
Dividends	0	0	0	0
Net Income	71 000	37 000	127 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	0	0
Real Eastate	1 760 000	1 565 000	1 672 000	2 151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 760 000	1 565 000	1 672 000	2 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 772 000	1 565 000	1 672 000	2 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	233 000	79 000	221 000
Total Current Assets	96 000	234 000	234 000	259 000
Total Assets	1 868 000	1 799 000	1 906 000	2 410 000
Total Equity	524 000	453 000	416 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 104 000	1 232 000	1 390 000	1 507 000
Creditors	5 000	9 000	4 000	3 000
Unpaid Taxes	0	62 000	68 000	103 000
Dividends	0	0	0	0
Other Current Debt	200 000	0	0	500 000
Total Current Debt	239 000	115 000	100 000	614 000
Total Equity and Debt	1 868 000	1 799 000	1 906 000	2 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,55 %	8,17 %	30,53 %	−9 %
Debt-to-Equity Ratio	2,11	2,72	3,34	5,21
Operating Profit Margin	40,51 %	27,44 %	54,72 %	8,7 %
Current Ratio	0,4	2,03	2,34	0,42
Quick Ratio	0,4	2,03	2,34	0,42
Equity Ratio	0,28	0,25	0,22	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %