LEGACY HOLDING AS

1369 STABEKK

Finances

Return on Equity

18,36 %

Current Ratio

3,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 108 000	991 000	851 000	1 105 000
Total Assets	7 038 000	7 056 000	6 986 000	6 766 000
Total Equity	6 034 000	6 153 000	6 281 000	6 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	25 000	25 000	24 000
Operating Profit	−26 000	−25 000	−25 000	−24 000
Financial Income	1 138 000	1 000 000	881 000	1 136 000
Financial Costs	0	−19 000	0	0
Financial Balance	1 138 000	1 019 000	881 000	1 136 000
Earnings Before Tax	1 112 000	994 000	856 000	1 112 000
Tax	4 000	3 000	5 000	7 000
Net Income	1 108 000	991 000	851 000	1 105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 695 000	3 695 000	3 695 000	3 695 000
Total Current Assets	3 343 000	3 361 000	3 291 000	3 071 000
Total Assets	7 038 000	7 056 000	6 986 000	6 766 000
Total Retained Equity	3 324 000	3 443 000	3 571 000	3 549 000
Total Equity	6 034 000	6 153 000	6 281 000	6 259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 004 000	903 000	705 000	507 000
Total Equity and Debt	7 038 000	7 056 000	6 986 000	6 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	25 000	25 000	24 000
Operating Profit	−26 000	−25 000	−25 000	−24 000
Financial Income	1 138 000	1 000 000	881 000	1 136 000
Financial Costs	0	−19 000	0	0
Financial Balance	1 138 000	1 019 000	881 000	1 136 000
Dividends	1 227 000	1 119 000	829 000	733 000
Net Income	1 108 000	991 000	851 000	1 105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 000	52 000	52 000	52 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 000	52 000	52 000	52 000
Total Fiancial Fixed Assets	3 643 000	3 643 000	3 643 000	3 643 000
Total Fixed Assets	3 695 000	3 695 000	3 695 000	3 695 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	391 000	461 000	491 000
Total Current Assets	3 343 000	3 361 000	3 291 000	3 071 000
Total Assets	7 038 000	7 056 000	6 986 000	6 766 000
Total Equity	6 034 000	6 153 000	6 281 000	6 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 227 000	1 119 000	829 000	733 000
Other Current Debt	0	0	0	0
Total Current Debt	1 004 000	903 000	705 000	507 000
Total Equity and Debt	7 038 000	7 056 000	6 986 000	6 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,36 %	16,11 %	13,55 %	17,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,33	3,72	4,67	6,06
Quick Ratio	3,33	3,72	4,67	6,06
Equity Ratio	0,86	0,87	0,9	0,93
Gross Profit Margin	-	-	-	-