SEN INVEST AS

8909 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

0,4 %

Current Ratio

7,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	58 000	3 450 000	593 000	775 000
Total Assets	14 375 000	15 309 000	12 376 000	12 178 000
Total Equity	14 358 000	15 300 000	12 350 000	12 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	28 000	20 000	18 000
Operating Profit	−28 000	−28 000	−20 000	−18 000
Financial Income	103 000	3 487 000	639 000	814 000
Financial Costs	0	0	0	0
Financial Balance	103 000	3 487 000	639 000	814 000
Earnings Before Tax	75 000	3 460 000	619 000	797 000
Tax	16 000	9 000	26 000	21 000
Net Income	58 000	3 450 000	593 000	775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 257 000	15 155 000	12 269 000	12 130 000
Total Current Assets	118 000	154 000	107 000	48 000
Total Assets	14 375 000	15 309 000	12 376 000	12 178 000
Total Retained Equity	13 251 000	14 193 000	11 242 000	11 050 000
Total Equity	14 358 000	15 300 000	12 350 000	12 157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	9 000	26 000	21 000
Total Equity and Debt	14 375 000	15 309 000	12 376 000	12 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	28 000	20 000	18 000
Operating Profit	−28 000	−28 000	−20 000	−18 000
Financial Income	103 000	3 487 000	639 000	814 000
Financial Costs	0	0	0	0
Financial Balance	103 000	3 487 000	639 000	814 000
Dividends	1 000 000	500 000	400 000	700 000
Net Income	58 000	3 450 000	593 000	775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 257 000	15 155 000	12 269 000	12 130 000
Total Fixed Assets	14 257 000	15 155 000	12 269 000	12 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	154 000	107 000	48 000
Total Current Assets	118 000	154 000	107 000	48 000
Total Assets	14 375 000	15 309 000	12 376 000	12 178 000
Total Equity	14 358 000	15 300 000	12 350 000	12 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	500 000	400 000	700 000
Other Current Debt	0	0	0	0
Total Current Debt	16 000	9 000	26 000	21 000
Total Equity and Debt	14 375 000	15 309 000	12 376 000	12 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	22,55 %	4,8 %	6,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,38	17,11	4,12	2,29
Quick Ratio	7,38	17,11	4,12	2,29
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-