HAMNINGA AS

2318 HAMAR

Finances

Return on Equity

4,8 %

Current Ratio

22,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	414 000	521 000	413 000	513 000
Net Income	177 000	285 000	307 000	254 000
Total Assets	3 835 000	3 737 000	4 114 000	3 935 000
Total Equity	3 691 000	3 515 000	3 930 000	3 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	414 000	521 000	413 000	513 000
Expenditure	222 000	189 000	185 000	213 000
Operating Profit	192 000	332 000	228 000	300 000
Financial Income	34 000	33 000	137 000	25 000
Financial Costs	0	0	0	0
Financial Balance	34 000	33 000	137 000	25 000
Earnings Before Tax	227 000	365 000	364 000	325 000
Tax	50 000	80 000	57 000	72 000
Net Income	177 000	285 000	307 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	572 000	522 000	522 000	619 000
Total Current Assets	3 262 000	3 215 000	3 592 000	3 316 000
Total Assets	3 835 000	3 737 000	4 114 000	3 935 000
Total Retained Equity	3 591 000	3 415 000	3 830 000	3 622 000
Total Equity	3 691 000	3 515 000	3 930 000	3 722 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	143 000	223 000	184 000	213 000
Total Equity and Debt	3 835 000	3 737 000	4 114 000	3 935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	414 000	521 000	413 000	513 000
Other Income	0	0	0	0
Revenue	414 000	521 000	413 000	513 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	26 000	21 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	189 000	185 000	213 000
Operating Profit	192 000	332 000	228 000	300 000
Financial Income	34 000	33 000	137 000	25 000
Financial Costs	0	0	0	0
Financial Balance	34 000	33 000	137 000	25 000
Dividends	0	0	0	0
Net Income	177 000	285 000	307 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	572 000	522 000	522 000	619 000
Total Fixed Assets	572 000	522 000	522 000	619 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 357 000	2 291 000	2 772 000	2 653 000
Total Current Assets	3 262 000	3 215 000	3 592 000	3 316 000
Total Assets	3 835 000	3 737 000	4 114 000	3 935 000
Total Equity	3 691 000	3 515 000	3 930 000	3 722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−8 000	9 000	17 000	12 000
Unpaid Taxes	100 000	134 000	110 000	129 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	143 000	223 000	184 000	213 000
Total Equity and Debt	3 835 000	3 737 000	4 114 000	3 935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,8 %	8,11 %	7,81 %	6,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,38 %	63,72 %	55,21 %	58,48 %
Current Ratio	22,81	14,42	19,52	15,57
Quick Ratio	22,81	14,42	19,52	15,57
Equity Ratio	0,96	0,94	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %