company

JÆRREVISJON AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

239,24 %

Current Ratio

0,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 047 000	4 345 000	6 216 000	6 143 000
Net Income	2 079 000	1 389 000	2 054 000	1 264 000
Total Assets	4 091 000	2 835 000	2 360 000	3 512 000
Total Equity	869 000	1 889 000	1 000 000	1 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 047 000	4 345 000	6 216 000	6 143 000
Expenditure	3 373 000	2 562 000	3 579 000	4 522 000
Operating Profit	2 673 000	1 783 000	2 637 000	1 622 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	2 673 000	1 783 000	2 636 000	1 623 000
Tax	594 000	393 000	582 000	359 000
Net Income	2 079 000	1 389 000	2 054 000	1 264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 111 000	16 000	18 000	39 000
Total Current Assets	2 980 000	2 819 000	2 342 000	3 472 000
Total Assets	4 091 000	2 835 000	2 360 000	3 512 000
Total Retained Equity	763 000	1 783 000	894 000	800 000
Total Equity	869 000	1 889 000	1 000 000	1 012 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 223 000	946 000	1 360 000	2 500 000
Total Equity and Debt	4 091 000	2 835 000	2 360 000	3 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 047 000	4 345 000	6 216 000	6 143 000
Other Income	0	0	0	0
Revenue	6 047 000	4 345 000	6 216 000	6 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 491 000	1 723 000	2 805 000	3 472 000
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	3 373 000	2 562 000	3 579 000	4 522 000
Operating Profit	2 673 000	1 783 000	2 637 000	1 622 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	3 100 000	500 000	294 000	1 264 000
Net Income	2 079 000	1 389 000	2 054 000	1 264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	16 000	18 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 100 000	0	0	0
Total Fixed Assets	1 111 000	16 000	18 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 039 000	1 530 000	985 000	1 901 000
Total Current Assets	2 980 000	2 819 000	2 342 000	3 472 000
Total Assets	4 091 000	2 835 000	2 360 000	3 512 000
Total Equity	869 000	1 889 000	1 000 000	1 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	57 000	29 000	42 000
Unpaid Taxes	423 000	326 000	351 000	555 000
Dividends	3 100 000	500 000	294 000	1 264 000
Other Current Debt	562 000	171 000	175 000	260 000
Total Current Debt	3 223 000	946 000	1 360 000	2 500 000
Total Equity and Debt	4 091 000	2 835 000	2 360 000	3 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	239,24 %	73,53 %	205,4 %	124,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,2 %	41,04 %	42,42 %	26,4 %
Current Ratio	0,92	2,98	1,72	1,39
Quick Ratio	0,92	2,98	1,72	1,39
Equity Ratio	0,21	0,67	0,42	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English