SOUNDWAVE AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

20,12 %

Current Ratio

0,41

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	−34 000	−40 000	−41 000	−83 000
Total Assets	116 000	160 000	161 000	161 000
Total Equity	−169 000	−135 000	−95 000	−54 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Expenditure	81 000	40 000	41 000	84 000
Operating Profit	−34 000	−40 000	−41 000	−83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−34 000	−40 000	−41 000	−83 000
Tax	0	0	0	0
Net Income	−34 000	−40 000	−41 000	−83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	116 000	160 000	161 000	161 000
Total Assets	116 000	160 000	161 000	161 000
Total Retained Equity	−269 000	−235 000	−195 000	−154 000
Total Equity	−169 000	−135 000	−95 000	−54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	285 000	295 000	256 000	215 000
Total Equity and Debt	116 000	160 000	161 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	0
Other Income	0	0	0	0
Revenue	48 000	0	0	0
Cost of Goods Sold	40 000	0	0	48 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	40 000	41 000	84 000
Operating Profit	−34 000	−40 000	−41 000	−83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	−40 000	−41 000	−83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	113 000	154 000	154 000	154 000
Total Investments	0	0	0	0
Cash, Bank	3 000	7 000	7 000	7 000
Total Current Assets	116 000	160 000	161 000	161 000
Total Assets	116 000	160 000	161 000	161 000
Total Equity	−169 000	−135 000	−95 000	−54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	285 000	295 000	256 000	215 000
Total Current Debt	285 000	295 000	256 000	215 000
Total Equity and Debt	116 000	160 000	161 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,12 %	29,63 %	43,16 %	153,7 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−70,83 %	-	-	-
Current Ratio	0,41	0,54	0,63	0,75
Quick Ratio	0,67	1,13	1,58	2,64
Equity Ratio	−1,46	−0,84	−0,59	−0,34
Gross Profit Margin	16,67 %	-	-	-