ADVOKAT INGE ERLEND GRØNDALEN

2500 TYNSET

Finances

Share Ownership

Return on Equity

−6 328,57 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 015 000	1 371 000	922 000
Net Income	443 000	474 000	891 000	496 000
Total Assets	309 000	333 000	195 000	864 000
Total Equity	−7 000	137 000	71 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 015 000	1 371 000	922 000
Expenditure	767 000	540 000	485 000	427 000
Operating Profit	451 000	476 000	886 000	495 000
Financial Income	0	0	8 000	2 000
Financial Costs	9 000	2 000	2 000	2 000
Financial Balance	−9 000	−2 000	6 000	0
Earnings Before Tax	443 000	474 000	891 000	496 000
Tax	0	0	0	0
Net Income	443 000	474 000	891 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	2 000	6 000
Total Current Assets	209 000	233 000	193 000	857 000
Total Assets	309 000	333 000	195 000	864 000
Total Retained Equity	−7 000	137 000	71 000	60 000
Total Equity	−7 000	137 000	71 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	316 000	196 000	124 000	804 000
Total Equity and Debt	309 000	333 000	195 000	864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 218 000	1 015 000	1 371 000	922 000
Other Income	0	0	0	0
Revenue	1 218 000	1 015 000	1 371 000	922 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	20 000	53 000	56 000
Depreciation	0	2 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	767 000	540 000	485 000	427 000
Operating Profit	451 000	476 000	886 000	495 000
Financial Income	0	0	8 000	2 000
Financial Costs	9 000	2 000	2 000	2 000
Financial Balance	−9 000	−2 000	6 000	0
Dividends	0	0	0	0
Net Income	443 000	474 000	891 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	6 000
Total Tangible Assets	0	0	2 000	6 000
Total Fiancial Fixed Assets	100 000	100 000	0	0
Total Fixed Assets	100 000	100 000	2 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	14 000	109 000	684 000
Total Current Assets	209 000	233 000	193 000	857 000
Total Assets	309 000	333 000	195 000	864 000
Total Equity	−7 000	137 000	71 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	681 000
Unpaid Taxes	66 000	92 000	39 000	71 000
Dividends	0	0	0	0
Other Current Debt	250 000	105 000	85 000	52 000
Total Current Debt	316 000	196 000	124 000	804 000
Total Equity and Debt	309 000	333 000	195 000	864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 328,57 %	345,99 %	1 254,93 %	826,67 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	37,03 %	46,9 %	64,62 %	53,69 %
Current Ratio	0,66	1,19	1,56	1,07
Quick Ratio	0,66	1,19	1,56	1,07
Equity Ratio	−0,02	0,41	0,36	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %