MAJOR AS

1383 ASKER

Finances

Return on Equity

1,02 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	236 000	−157 000	287 000	−20 000
Total Assets	28 236 000	27 809 000	27 955 000	27 496 000
Total Equity	23 059 000	22 822 000	22 980 000	22 693 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	36 000	40 000	24 000
Operating Profit	−42 000	−36 000	−40 000	−24 000
Financial Income	427 000	123 000	452 000	101 000
Financial Costs	83 000	289 000	45 000	103 000
Financial Balance	344 000	−166 000	407 000	−2 000
Earnings Before Tax	303 000	−202 000	367 000	−26 000
Tax	67 000	−44 000	81 000	−6 000
Net Income	236 000	−157 000	287 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 233 000	27 806 000	27 946 000	27 494 000
Total Current Assets	3 000	3 000	8 000	2 000
Total Assets	28 236 000	27 809 000	27 955 000	27 496 000
Total Retained Equity	759 000	522 000	680 000	393 000
Total Equity	23 059 000	22 822 000	22 980 000	22 693 000
Total Long-Term Debt	141 000	75 000	133 000	63 000
Total Current Debt	5 037 000	4 911 000	4 841 000	4 740 000
Total Equity and Debt	28 236 000	27 809 000	27 955 000	27 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	36 000	40 000	24 000
Operating Profit	−42 000	−36 000	−40 000	−24 000
Financial Income	427 000	123 000	452 000	101 000
Financial Costs	83 000	289 000	45 000	103 000
Financial Balance	344 000	−166 000	407 000	−2 000
Dividends	0	0	0	0
Net Income	236 000	−157 000	287 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 233 000	27 806 000	27 946 000	27 494 000
Total Fixed Assets	28 233 000	27 806 000	27 946 000	27 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	8 000	2 000
Total Current Assets	3 000	3 000	8 000	2 000
Total Assets	28 236 000	27 809 000	27 955 000	27 496 000
Total Equity	23 059 000	22 822 000	22 980 000	22 693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	141 000	75 000	133 000	63 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 036 000	4 897 000	4 831 000	4 735 000
Total Current Debt	5 037 000	4 911 000	4 841 000	4 740 000
Total Equity and Debt	28 236 000	27 809 000	27 955 000	27 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	−0,69 %	1,25 %	−0,09 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,82	0,82	0,82	0,83
Gross Profit Margin	-	-	-	-