BMK EIENDOM AS

5537 HAUGESUND

Finances

Share Ownership

Return on Equity

11,2 %

Current Ratio

6,02

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 866 000	3 507 000	3 339 000	3 351 000
Net Income	1 696 000	1 649 000	1 609 000	1 516 000
Total Assets	20 464 000	19 734 000	19 635 000	18 872 000
Total Equity	15 143 000	13 447 000	11 798 000	10 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 866 000	3 507 000	3 339 000	3 351 000
Expenditure	1 623 000	1 271 000	1 093 000	1 160 000
Operating Profit	2 244 000	2 236 000	2 246 000	2 190 000
Financial Income	55 000	3 000	7 000	17 000
Financial Costs	125 000	126 000	189 000	265 000
Financial Balance	−70 000	−123 000	−182 000	−248 000
Earnings Before Tax	2 174 000	2 114 000	2 064 000	1 943 000
Tax	479 000	465 000	454 000	427 000
Net Income	1 696 000	1 649 000	1 609 000	1 516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 241 000	16 410 000	16 870 000	17 330 000
Total Current Assets	4 223 000	3 324 000	2 765 000	1 542 000
Total Assets	20 464 000	19 734 000	19 635 000	18 872 000
Total Retained Equity	12 943 000	11 247 000	9 598 000	7 989 000
Total Equity	15 143 000	13 447 000	11 798 000	10 189 000
Total Long-Term Debt	4 619 000	5 629 000	7 134 000	8 132 000
Total Current Debt	702 000	658 000	702 000	551 000
Total Equity and Debt	20 464 000	19 734 000	19 635 000	18 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	17 000
Other Income	3 866 000	3 507 000	3 339 000	3 334 000
Revenue	3 866 000	3 507 000	3 339 000	3 351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	7 000	0	0
Depreciation	483 000	460 000	460 000	460 000
Impairment	0	0	0	0
Expenditure	1 623 000	1 271 000	1 093 000	1 160 000
Operating Profit	2 244 000	2 236 000	2 246 000	2 190 000
Financial Income	55 000	3 000	7 000	17 000
Financial Costs	125 000	126 000	189 000	265 000
Financial Balance	−70 000	−123 000	−182 000	−248 000
Dividends	0	0	0	0
Net Income	1 696 000	1 649 000	1 609 000	1 516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 241 000	16 410 000	16 870 000	17 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 241 000	16 410 000	16 870 000	17 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 241 000	16 410 000	16 870 000	17 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 841 000	3 174 000	2 695 000	1 435 000
Total Current Assets	4 223 000	3 324 000	2 765 000	1 542 000
Total Assets	20 464 000	19 734 000	19 635 000	18 872 000
Total Equity	15 143 000	13 447 000	11 798 000	10 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 619 000	5 629 000	7 134 000	8 132 000
Creditors	148 000	162 000	77 000	86 000
Unpaid Taxes	22 000	20 000	59 000	57 000
Dividends	0	0	0	0
Other Current Debt	43 000	6 000	113 000	153 000
Total Current Debt	702 000	658 000	702 000	551 000
Total Equity and Debt	20 464 000	19 734 000	19 635 000	18 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,2 %	12,26 %	13,64 %	14,88 %
Debt-to-Equity Ratio	0,31	0,42	0,6	0,8
Operating Profit Margin	58,04 %	63,76 %	67,27 %	65,35 %
Current Ratio	6,02	5,05	3,94	2,8
Quick Ratio	6,02	5,05	3,94	2,8
Equity Ratio	0,74	0,68	0,6	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %