AVECTOR AS

5243 FANA

Finances

Return on Equity

3,21 %

Current Ratio

25,37

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	701 000	2 854 000	44 000	50 000
Net Income	412 000	2 165 000	−61 000	2 405 000
Total Assets	15 313 000	15 429 000	13 024 000	13 271 000
Total Equity	12 836 000	12 474 000	10 436 000	10 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	701 000	2 854 000	44 000	50 000
Expenditure	120 000	144 000	78 000	92 000
Operating Profit	581 000	2 711 000	−34 000	−42 000
Financial Income	20 000	5 000	43 000	2 556 000
Financial Costs	73 000	53 000	71 000	109 000
Financial Balance	−53 000	−48 000	−28 000	2 447 000
Earnings Before Tax	528 000	2 663 000	−61 000	2 405 000
Tax	116 000	497 000	0	0
Net Income	412 000	2 165 000	−61 000	2 405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 555 000	8 805 000	7 500 000	7 500 000
Total Current Assets	5 758 000	6 624 000	5 524 000	5 771 000
Total Assets	15 313 000	15 429 000	13 024 000	13 271 000
Total Retained Equity	12 134 000	11 772 000	9 734 000	9 795 000
Total Equity	12 836 000	12 474 000	10 436 000	10 497 000
Total Long-Term Debt	2 250 000	2 400 000	2 550 000	2 700 000
Total Current Debt	227 000	554 000	38 000	74 000
Total Equity and Debt	15 313 000	15 429 000	13 024 000	13 271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	667 000	2 800 000	0	0
Other Income	34 000	54 000	44 000	50 000
Revenue	701 000	2 854 000	44 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	144 000	78 000	92 000
Operating Profit	581 000	2 711 000	−34 000	−42 000
Financial Income	20 000	5 000	43 000	2 556 000
Financial Costs	73 000	53 000	71 000	109 000
Financial Balance	−53 000	−48 000	−28 000	2 447 000
Dividends	50 000	28 000	0	750 000
Net Income	412 000	2 165 000	−61 000	2 405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 500 000	7 500 000	7 500 000	7 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 500 000	7 500 000	7 500 000	7 500 000
Total Fiancial Fixed Assets	2 055 000	1 305 000	0	0
Total Fixed Assets	9 555 000	8 805 000	7 500 000	7 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 398 000	3 694 000	2 541 000	2 902 000
Total Current Assets	5 758 000	6 624 000	5 524 000	5 771 000
Total Assets	15 313 000	15 429 000	13 024 000	13 271 000
Total Equity	12 836 000	12 474 000	10 436 000	10 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 250 000	2 400 000	2 550 000	2 700 000
Creditors	9 000	0	0	0
Unpaid Taxes	47 000	22 000	0	0
Dividends	50 000	28 000	0	750 000
Other Current Debt	54 000	35 000	38 000	74 000
Total Current Debt	227 000	554 000	38 000	74 000
Total Equity and Debt	15 313 000	15 429 000	13 024 000	13 271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,21 %	17,36 %	−0,58 %	22,91 %
Debt-to-Equity Ratio	0,18	0,19	0,24	0,26
Operating Profit Margin	82,88 %	94,99 %	−77,27 %	−84 %
Current Ratio	25,37	11,96	145,37	77,99
Quick Ratio	25,37	11,96	145,37	77,99
Equity Ratio	0,84	0,81	0,8	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %