JC JENSEN MALERFIRMA AS

3716 SKIEN

Finances

Return on Equity

6,61 %

Current Ratio

1,94

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 068 000	8 772 000	9 607 000	8 197 000
Net Income	215 000	344 000	1 273 000	688 000
Total Assets	9 328 000	7 733 000	5 435 000	3 797 000
Total Equity	3 251 000	3 036 000	2 692 000	1 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 068 000	8 772 000	9 607 000	8 197 000
Expenditure	11 606 000	8 962 000	8 208 000	7 262 000
Operating Profit	462 000	−190 000	1 398 000	935 000
Financial Income	1 000	569 000	211 000	1 000
Financial Costs	125 000	35 000	20 000	25 000
Financial Balance	−124 000	534 000	191 000	−24 000
Earnings Before Tax	338 000	344 000	1 589 000	911 000
Tax	123 000	0	316 000	223 000
Net Income	215 000	344 000	1 273 000	688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 026 000	3 900 000	328 000	489 000
Total Current Assets	5 302 000	3 833 000	5 107 000	3 308 000
Total Assets	9 328 000	7 733 000	5 435 000	3 797 000
Total Retained Equity	3 147 000	2 932 000	2 588 000	1 524 000
Total Equity	3 251 000	3 036 000	2 692 000	1 628 000
Total Long-Term Debt	3 336 000	2 840 000	328 000	417 000
Total Current Debt	2 740 000	1 857 000	2 416 000	1 751 000
Total Equity and Debt	9 328 000	7 733 000	5 435 000	3 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 068 000	8 772 000	9 569 000	8 158 000
Other Income	0	0	38 000	39 000
Revenue	12 068 000	8 772 000	9 607 000	8 197 000
Cost of Goods Sold	3 327 000	2 296 000	3 157 000	2 553 000
Salary Costs	6 046 000	5 204 000	3 940 000	3 578 000
Depreciation	152 000	166 000	205 000	212 000
Impairment	0	0	0	0
Expenditure	11 606 000	8 962 000	8 208 000	7 262 000
Operating Profit	462 000	−190 000	1 398 000	935 000
Financial Income	1 000	569 000	211 000	1 000
Financial Costs	125 000	35 000	20 000	25 000
Financial Balance	−124 000	534 000	191 000	−24 000
Dividends	0	0	210 000	0
Net Income	215 000	344 000	1 273 000	688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	347 000	416 000	311 000	472 000
Total Tangible Assets	347 000	416 000	311 000	472 000
Total Fiancial Fixed Assets	3 679 000	3 484 000	17 000	17 000
Total Fixed Assets	4 026 000	3 900 000	328 000	489 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 736 000	1 280 000	1 752 000	625 000
Total Current Assets	5 302 000	3 833 000	5 107 000	3 308 000
Total Assets	9 328 000	7 733 000	5 435 000	3 797 000
Total Equity	3 251 000	3 036 000	2 692 000	1 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 336 000	2 840 000	328 000	417 000
Creditors	744 000	285 000	451 000	464 000
Unpaid Taxes	1 004 000	771 000	844 000	708 000
Dividends	0	0	210 000	0
Other Current Debt	925 000	801 000	777 000	352 000
Total Current Debt	2 740 000	1 857 000	2 416 000	1 751 000
Total Equity and Debt	9 328 000	7 733 000	5 435 000	3 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,61 %	11,33 %	47,29 %	42,26 %
Debt-to-Equity Ratio	1,03	0,94	0,12	0,26
Operating Profit Margin	3,83 %	−2,17 %	14,55 %	11,41 %
Current Ratio	1,94	2,06	2,11	1,89
Quick Ratio	1,94	2,06	2,11	1,89
Equity Ratio	0,35	0,39	0,5	0,43
Gross Profit Margin	72,43 %	73,83 %	67,14 %	68,85 %