TRØIMSÅNE SAMEIGE

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

11,16 %

Current Ratio

44,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	333 000	316 000	262 000	201 000
Net Income	55 000	64 000	4 000	−167 000
Total Assets	501 000	446 000	378 000	385 000
Total Equity	493 000	438 000	374 000	370 000

Income (NOK)	2022	2021	2020	2019
Revenue	333 000	316 000	262 000	201 000
Expenditure	291 000	262 000	272 000	384 000
Operating Profit	42 000	53 000	−9 000	−183 000
Financial Income	13 000	11 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	13 000	11 000	13 000	16 000
Earnings Before Tax	55 000	64 000	4 000	−167 000
Tax	0	0	0	0
Net Income	55 000	64 000	4 000	−167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	153 000	0	0
Total Current Assets	356 000	293 000	378 000	385 000
Total Assets	501 000	446 000	378 000	385 000
Total Retained Equity	493 000	438 000	374 000	370 000
Total Equity	493 000	438 000	374 000	370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	8 000	5 000	15 000
Total Equity and Debt	501 000	446 000	378 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	0	0	0
Other Income	320 000	316 000	262 000	201 000
Revenue	333 000	316 000	262 000	201 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	17 000	16 000	17 000
Depreciation	8 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	291 000	262 000	272 000	384 000
Operating Profit	42 000	53 000	−9 000	−183 000
Financial Income	13 000	11 000	13 000	16 000
Financial Costs	0	0	0	0
Financial Balance	13 000	11 000	13 000	16 000
Dividends	0	0	0	0
Net Income	55 000	64 000	4 000	−167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	145 000	153 000	0	0
Total Tangible Assets	145 000	153 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	145 000	153 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	248 000	325 000	336 000
Total Current Assets	356 000	293 000	378 000	385 000
Total Assets	501 000	446 000	378 000	385 000
Total Equity	493 000	438 000	374 000	370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	5 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	3 000	0	0
Total Current Debt	8 000	8 000	5 000	15 000
Total Equity and Debt	501 000	446 000	378 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,16 %	14,61 %	1,07 %	−45,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,61 %	16,77 %	−3,44 %	−91,04 %
Current Ratio	44,5	36,63	75,6	25,67
Quick Ratio	44,5	36,63	75,6	25,67
Equity Ratio	0,98	0,98	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table