RAMDAL EIENDOM AS

3128 NØTTERØY

Finances

Share Ownership

Return on Equity

2,93 %

Current Ratio

5,14

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 289 000	803 000	731 000
Net Income	87 000	−574 000	−96 000	318 000
Total Assets	8 667 000	8 871 000	10 072 000	3 881 000
Total Equity	2 972 000	2 885 000	3 459 000	1 674 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 305 000	1 289 000	803 000	731 000
Expenditure	986 000	1 883 000	818 000	252 000
Operating Profit	319 000	−594 000	−15 000	479 000
Financial Income	1 000	0	0	0
Financial Costs	208 000	142 000	108 000	72 000
Financial Balance	−207 000	−142 000	−108 000	−72 000
Earnings Before Tax	112 000	−736 000	−123 000	408 000
Tax	25 000	−162 000	−27 000	90 000
Net Income	87 000	−574 000	−96 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 050 000	8 274 000	8 026 000	3 544 000
Total Current Assets	617 000	597 000	2 046 000	337 000
Total Assets	8 667 000	8 871 000	10 072 000	3 881 000
Total Retained Equity	991 000	903 000	1 477 000	1 573 000
Total Equity	2 972 000	2 885 000	3 459 000	1 674 000
Total Long-Term Debt	5 575 000	5 925 000	6 461 000	2 110 000
Total Current Debt	120 000	62 000	152 000	97 000
Total Equity and Debt	8 667 000	8 871 000	10 072 000	3 881 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 305 000	1 289 000	803 000	731 000
Revenue	1 305 000	1 289 000	803 000	731 000
Cost of Goods Sold	0	14 000	0	0
Salary Costs	46 000	41 000	23 000	14 000
Depreciation	291 000	222 000	132 000	99 000
Impairment	0	0	0	0
Expenditure	986 000	1 883 000	818 000	252 000
Operating Profit	319 000	−594 000	−15 000	479 000
Financial Income	1 000	0	0	0
Financial Costs	208 000	142 000	108 000	72 000
Financial Balance	−207 000	−142 000	−108 000	−72 000
Dividends	0	0	0	0
Net Income	87 000	−574 000	−96 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 644 000	7 835 000	8 026 000	3 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	406 000	439 000	0	0
Total Tangible Assets	8 050 000	8 274 000	8 026 000	3 544 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 050 000	8 274 000	8 026 000	3 544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	593 000	597 000	1 933 000	281 000
Total Current Assets	617 000	597 000	2 046 000	337 000
Total Assets	8 667 000	8 871 000	10 072 000	3 881 000
Total Equity	2 972 000	2 885 000	3 459 000	1 674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 575 000	5 925 000	6 461 000	2 110 000
Creditors	37 000	3 000	9 000	1 000
Unpaid Taxes	0	2 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	82 000	56 000	141 000	9 000
Total Current Debt	120 000	62 000	152 000	97 000
Total Equity and Debt	8 667 000	8 871 000	10 072 000	3 881 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,93 %	−19,9 %	−2,78 %	19 %
Debt-to-Equity Ratio	1,88	2,05	1,87	1,26
Operating Profit Margin	24,44 %	−46,08 %	−1,87 %	65,53 %
Current Ratio	5,14	9,63	13,46	3,47
Quick Ratio	5,14	9,63	13,46	3,47
Equity Ratio	0,34	0,33	0,34	0,43
Gross Profit Margin	100 %	98,91 %	100 %	100 %