STRANDKANTEN BRYGGE D BORETTSLAG

9012 TROMSØ

Finances

Share Ownership

Return on Equity

9,91 %

Current Ratio

2,33

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 393 000	2 324 000	2 297 000	2 314 000
Net Income	1 034 000	1 001 000	1 008 000	1 111 000
Total Assets	28 124 000	28 037 000	27 841 000	27 684 000
Total Equity	10 437 000	9 403 000	8 402 000	7 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 393 000	2 324 000	2 297 000	2 314 000
Expenditure	949 000	869 000	810 000	701 000
Operating Profit	1 443 000	1 455 000	1 488 000	1 613 000
Financial Income	21 000	4 000	3 000	6 000
Financial Costs	430 000	457 000	483 000	508 000
Financial Balance	−409 000	−453 000	−480 000	−502 000
Earnings Before Tax	1 443 000	1 455 000	1 488 000	1 613 000
Tax	0	0	0	0
Net Income	1 034 000	1 001 000	1 008 000	1 111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000 000	26 907 000	26 823 000	26 740 000
Total Current Assets	1 124 000	1 130 000	1 018 000	944 000
Total Assets	28 124 000	28 037 000	27 841 000	27 684 000
Total Retained Equity	9 401 000	8 400 000	7 393 000	6 282 000
Total Equity	10 437 000	9 403 000	8 402 000	7 395 000
Total Long-Term Debt	17 204 000	18 127 000	19 024 000	19 896 000
Total Current Debt	482 000	507 000	415 000	394 000
Total Equity and Debt	28 124 000	28 037 000	27 841 000	27 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 393 000	2 324 000	2 297 000	2 314 000
Revenue	2 393 000	2 324 000	2 297 000	2 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	74 000	74 000	72 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	949 000	869 000	810 000	701 000
Operating Profit	1 443 000	1 455 000	1 488 000	1 613 000
Financial Income	21 000	4 000	3 000	6 000
Financial Costs	430 000	457 000	483 000	508 000
Financial Balance	−409 000	−453 000	−480 000	−502 000
Dividends	0	0	0	0
Net Income	1 034 000	1 001 000	1 008 000	1 111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 459 000	26 459 000	26 459 000	26 459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 459 000	26 459 000	26 459 000	26 459 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000 000	26 907 000	26 823 000	26 740 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	1 056 000	1 003 000	862 000	819 000
Total Current Assets	1 124 000	1 130 000	1 018 000	944 000
Total Assets	28 124 000	28 037 000	27 841 000	27 684 000
Total Equity	10 437 000	9 403 000	8 402 000	7 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 204 000	18 127 000	19 024 000	19 896 000
Creditors	91 000	142 000	47 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	391 000	365 000	368 000	357 000
Total Current Debt	482 000	507 000	415 000	394 000
Total Equity and Debt	28 124 000	28 037 000	27 841 000	27 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,91 %	10,65 %	12 %	15,02 %
Debt-to-Equity Ratio	1,65	1,93	2,26	2,69
Operating Profit Margin	60,3 %	62,61 %	64,78 %	69,71 %
Current Ratio	2,33	2,23	2,45	2,4
Quick Ratio	2,33	2,23	2,45	2,4
Equity Ratio	0,37	0,34	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %