SAMEIET VATERLAND BRYGGE

3970 LANGESUND

Finances

Share Ownership

Return on Equity

25,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2009	2008	2007
Revenue	76 000	60 000	54 000
Net Income	18 000	18 000	13 000
Total Assets	71 000	52 000	34 000
Total Equity	71 000	52 000	33 000

Income (NOK)	2009	2008	2007
Revenue	76 000	60 000	54 000
Expenditure	58 000	43 000	41 000
Operating Profit	18 000	17 000	13 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Earnings Before Tax	18 000	18 000	13 000
Tax	0	0	0
Net Income	18 000	18 000	13 000

Balance (NOK)	2009	2008	2007
Total Fixed Assets	0	0	0
Total Current Assets	71 000	52 000	34 000
Total Assets	71 000	52 000	34 000
Total Retained Equity	71 000	52 000	0
Total Equity	71 000	52 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	1 000
Total Equity and Debt	71 000	52 000	34 000

Cash flow (NOK)	2009	2008	2007
Sales Income	0	0	0
Other Income	76 000	60 000	54 000
Revenue	76 000	60 000	54 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	58 000	43 000	41 000
Operating Profit	18 000	17 000	13 000
Financial Income	0	1 000	0
Financial Costs	0	0	0
Financial Balance	0	1 000	0
Dividends	0	0	0
Net Income	18 000	18 000	13 000

Balance details (NOK)	2009	2008	2007
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	71 000	52 000	34 000
Total Current Assets	71 000	52 000	34 000
Total Assets	71 000	52 000	34 000
Total Equity	71 000	52 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	1 000
Total Current Debt	0	0	1 000
Total Equity and Debt	71 000	52 000	34 000

Financial indicators	2009	2008	2007
Return on Equity	25,35 %	34,62 %	39,39 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	23,68 %	28,33 %	24,07 %
Current Ratio	-	-	34
Quick Ratio	-	-	34
Equity Ratio	1	1	0,97
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table