company

SAMEIET SKIVEIEN 126

0179 OSLO

Finances

Share Ownership

Return on Equity

12,34 %

Current Ratio

20,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	556 000	595 000	595 000
Net Income	69 000	−33 000	−45 000	23 000
Total Assets	587 000	508 000	540 000	581 000
Total Equity	559 000	490 000	522 000	567 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	556 000	595 000	595 000
Expenditure	414 000	590 000	642 000	577 000
Operating Profit	65 000	−34 000	−47 000	18 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	5 000
Earnings Before Tax	69 000	−33 000	−45 000	23 000
Tax	0	0	0	0
Net Income	69 000	−33 000	−45 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	587 000	508 000	540 000	581 000
Total Assets	587 000	508 000	540 000	581 000
Total Retained Equity	559 000	490 000	522 000	567 000
Total Equity	559 000	490 000	522 000	567 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	18 000	18 000	14 000
Total Equity and Debt	587 000	508 000	540 000	581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	479 000	556 000	595 000	595 000
Revenue	479 000	556 000	595 000	595 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	414 000	590 000	642 000	577 000
Operating Profit	65 000	−34 000	−47 000	18 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	3 000	5 000
Dividends	0	0	0	0
Net Income	69 000	−33 000	−45 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	587 000	506 000	536 000	581 000
Total Current Assets	587 000	508 000	540 000	581 000
Total Assets	587 000	508 000	540 000	581 000
Total Equity	559 000	490 000	522 000	567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	13 000	2 000	6 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	10 000	5 000	12 000	8 000
Total Current Debt	28 000	18 000	18 000	14 000
Total Equity and Debt	587 000	508 000	540 000	581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,34 %	−6,73 %	−8,62 %	4,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,57 %	−6,12 %	−7,9 %	3,03 %
Current Ratio	20,96	28,22	30	41,5
Quick Ratio	20,96	28,22	30	41,5
Equity Ratio	0,95	0,96	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English