HAUGBERG EIENDOM AS

8206 FAUSKE

Finances

Share Ownership

Return on Equity

−6,28 %

Current Ratio

2,99

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	11 000
Net Income	−28 000	59 000	78 000	−136 000
Total Assets	1 049 000	1 091 000	1 217 000	1 042 000
Total Equity	446 000	474 000	415 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	11 000
Expenditure	208 000	121 000	101 000	147 000
Operating Profit	−28 000	59 000	79 000	−136 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−28 000	59 000	78 000	−136 000
Tax	0	0	0	0
Net Income	−28 000	59 000	78 000	−136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	801 000	852 000	360 000	110 000
Total Current Assets	248 000	239 000	858 000	932 000
Total Assets	1 049 000	1 091 000	1 217 000	1 042 000
Total Retained Equity	346 000	374 000	315 000	237 000
Total Equity	446 000	474 000	415 000	337 000
Total Long-Term Debt	520 000	536 000	536 000	536 000
Total Current Debt	83 000	80 000	265 000	169 000
Total Equity and Debt	1 049 000	1 091 000	1 217 000	1 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	180 000	11 000
Revenue	180 000	180 000	180 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	208 000	121 000	101 000	147 000
Operating Profit	−28 000	59 000	79 000	−136 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−28 000	59 000	78 000	−136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	784 000	831 000	360 000	110 000
Machinery and Plant Facilities	18 000	21 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	801 000	852 000	360 000	110 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	801 000	852 000	360 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	201 000	675 000	747 000
Total Current Assets	248 000	239 000	858 000	932 000
Total Assets	1 049 000	1 091 000	1 217 000	1 042 000
Total Equity	446 000	474 000	415 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	520 000	536 000	536 000	536 000
Creditors	0	−3 000	−3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	83 000	268 000	169 000
Total Current Debt	83 000	80 000	265 000	169 000
Total Equity and Debt	1 049 000	1 091 000	1 217 000	1 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,28 %	12,45 %	18,8 %	−40,36 %
Debt-to-Equity Ratio	1,17	1,13	1,29	1,59
Operating Profit Margin	−15,56 %	32,78 %	43,89 %	−1 236,36 %
Current Ratio	2,99	2,99	3,24	5,51
Quick Ratio	2,99	2,99	3,24	5,51
Equity Ratio	0,43	0,43	0,34	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %