EINARS AS

4985 VEGÅRSHEI

Finances

Return on Equity

−452,04 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	12 000	50 000	146 000
Net Income	−4 534 000	3 469 000	1 366 000	−1 533 000
Total Assets	2 132 000	5 537 000	2 166 000	747 000
Total Equity	1 003 000	5 537 000	2 067 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	12 000	50 000	146 000
Expenditure	550 000	187 000	259 000	386 000
Operating Profit	−549 000	−175 000	−209 000	−240 000
Financial Income	0	3 898 000	1 811 000	532 000
Financial Costs	3 984 000	254 000	236 000	1 825 000
Financial Balance	−3 984 000	3 644 000	1 575 000	−1 293 000
Earnings Before Tax	−4 534 000	3 469 000	1 366 000	−1 533 000
Tax	0	0	0	0
Net Income	−4 534 000	3 469 000	1 366 000	−1 533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 132 000	5 433 000	2 152 000	730 000
Total Current Assets	0	104 000	13 000	17 000
Total Assets	2 132 000	5 537 000	2 166 000	747 000
Total Retained Equity	853 000	5 387 000	1 917 000	551 000
Total Equity	1 003 000	5 537 000	2 067 000	701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 130 000	1 000	98 000	46 000
Total Equity and Debt	2 132 000	5 537 000	2 166 000	747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 000	50 000	146 000
Other Income	0	0	0	0
Revenue	0	12 000	50 000	146 000
Cost of Goods Sold	0	20 000	48 000	145 000
Salary Costs	433 000	5 000	5 000	8 000
Depreciation	8 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	550 000	187 000	259 000	386 000
Operating Profit	−549 000	−175 000	−209 000	−240 000
Financial Income	0	3 898 000	1 811 000	532 000
Financial Costs	3 984 000	254 000	236 000	1 825 000
Financial Balance	−3 984 000	3 644 000	1 575 000	−1 293 000
Dividends	0	0	0	0
Net Income	−4 534 000	3 469 000	1 366 000	−1 533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 000	7 000	13 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	15 000	21 000
Total Tangible Assets	5 000	12 000	23 000	33 000
Total Fiancial Fixed Assets	2 128 000	5 421 000	2 130 000	697 000
Total Fixed Assets	2 132 000	5 433 000	2 152 000	730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	102 000	1 000	3 000
Total Current Assets	0	104 000	13 000	17 000
Total Assets	2 132 000	5 537 000	2 166 000	747 000
Total Equity	1 003 000	5 537 000	2 067 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−4 000	7 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	260 000	1 000	0	0
Total Current Debt	1 130 000	1 000	98 000	46 000
Total Equity and Debt	2 132 000	5 537 000	2 166 000	747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−452,04 %	62,65 %	66,09 %	−218,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−1 458,33 %	−418 %	−164,38 %
Current Ratio	0	104	0,13	0,37
Quick Ratio	0	104	0,13	0,37
Equity Ratio	0,47	1	0,95	0,94
Gross Profit Margin	-	−66,67 %	4 %	0,68 %