ADVOKAT BENEDICTE STORHAUG

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

218,7 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 540 000	2 407 000	2 088 000	2 439 000
Net Income	2 281 000	2 133 000	1 715 000	2 089 000
Total Assets	1 180 000	1 199 000	1 258 000	1 145 000
Total Equity	1 043 000	1 079 000	1 167 000	1 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 540 000	2 407 000	2 088 000	2 439 000
Expenditure	258 000	271 000	372 000	349 000
Operating Profit	2 282 000	2 134 000	1 716 000	2 090 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	2 281 000	2 133 000	1 715 000	2 089 000
Tax	0	0	0	0
Net Income	2 281 000	2 133 000	1 715 000	2 089 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	815 000	833 000	851 000	870 000
Total Current Assets	365 000	367 000	407 000	275 000
Total Assets	1 180 000	1 199 000	1 258 000	1 145 000
Total Retained Equity	1 043 000	1 079 000	1 167 000	1 041 000
Total Equity	1 043 000	1 079 000	1 167 000	1 041 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	120 000	91 000	103 000
Total Equity and Debt	1 180 000	1 199 000	1 258 000	1 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 468 000	2 335 000	2 016 000	2 367 000
Other Income	72 000	72 000	72 000	72 000
Revenue	2 540 000	2 407 000	2 088 000	2 439 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	24 000	25 000	30 000
Depreciation	18 000	18 000	19 000	30 000
Impairment	0	0	0	0
Expenditure	258 000	271 000	372 000	349 000
Operating Profit	2 282 000	2 134 000	1 716 000	2 090 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	2 281 000	2 133 000	1 715 000	2 089 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	9 000	13 000	17 000
Real Eastate	810 000	824 000	838 000	853 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	810 000	824 000	838 000	853 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	815 000	833 000	851 000	870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	10 000	11 000	22 000
Total Current Assets	365 000	367 000	407 000	275 000
Total Assets	1 180 000	1 199 000	1 258 000	1 145 000
Total Equity	1 043 000	1 079 000	1 167 000	1 041 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	7 000
Unpaid Taxes	134 000	115 000	80 000	91 000
Dividends	0	0	0	0
Other Current Debt	2 000	5 000	4 000	6 000
Total Current Debt	136 000	120 000	91 000	103 000
Total Equity and Debt	1 180 000	1 199 000	1 258 000	1 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	218,7 %	197,68 %	146,96 %	200,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,84 %	88,66 %	82,18 %	85,69 %
Current Ratio	2,68	3,06	4,47	2,67
Quick Ratio	2,68	3,06	4,47	2,67
Equity Ratio	0,88	0,9	0,93	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %