TRONDHEIM JUDOKWAI

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

−8,63 %

Current Ratio

4,5

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	341 000	398 000	262 000	387 000
Net Income	−94 000	86 000	−92 000	7 000
Total Assets	1 254 000	1 389 000	1 343 000	1 455 000
Total Equity	1 089 000	1 173 000	1 079 000	1 158 000

Income (NOK)	2022	2021	2020	2019
Revenue	341 000	398 000	262 000	387 000
Expenditure	−19 000	−12 000	−5 000	−17 000
Operating Profit	−95 000	65 000	−119 000	7 000
Financial Income	0	22 000	27 000	0
Financial Costs	0	0	0	0
Financial Balance	0	22 000	27 000	0
Earnings Before Tax	−94 000	86 000	−92 000	7 000
Tax	0	0	0	0
Net Income	−94 000	86 000	−92 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 092 000	1 151 000	1 184 000	1 163 000
Total Current Assets	162 000	238 000	160 000	292 000
Total Assets	1 254 000	1 389 000	1 343 000	1 455 000
Total Retained Equity	1 089 000	1 173 000	1 079 000	1 158 000
Total Equity	1 089 000	1 173 000	1 079 000	1 158 000
Total Long-Term Debt	129 000	172 000	215 000	258 000
Total Current Debt	36 000	44 000	50 000	38 000
Total Equity and Debt	1 254 000	1 389 000	1 343 000	1 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	158 000	218 000	148 000	229 000
Other Income	183 000	180 000	114 000	158 000
Revenue	341 000	398 000	262 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−19 000	−12 000	−5 000	−17 000
Operating Profit	−95 000	65 000	−119 000	7 000
Financial Income	0	22 000	27 000	0
Financial Costs	0	0	0	0
Financial Balance	0	22 000	27 000	0
Dividends	0	0	0	0
Net Income	−94 000	86 000	−92 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	533 000	533 000	533 000	533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	24 000	29 000
Total Tangible Assets	548 000	552 000	557 000	563 000
Total Fiancial Fixed Assets	544 000	599 000	627 000	600 000
Total Fixed Assets	1 092 000	1 151 000	1 184 000	1 163 000
Stock	20 000	25 000	14 000	21 000
Total Investments	0	0	0	0
Cash, Bank	92 000	175 000	126 000	246 000
Total Current Assets	162 000	238 000	160 000	292 000
Total Assets	1 254 000	1 389 000	1 343 000	1 455 000
Total Equity	1 089 000	1 173 000	1 079 000	1 158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	129 000	172 000	215 000	258 000
Creditors	−1 000	6 000	0	−20 000
Unpaid Taxes	0	0	10 000	4 000
Dividends	0	0	0	0
Other Current Debt	37 000	38 000	40 000	55 000
Total Current Debt	36 000	44 000	50 000	38 000
Total Equity and Debt	1 254 000	1 389 000	1 343 000	1 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,63 %	7,33 %	−8,53 %	0,6 %
Debt-to-Equity Ratio	0,12	0,15	0,2	0,22
Operating Profit Margin	−27,86 %	16,33 %	−45,42 %	1,81 %
Current Ratio	4,5	5,41	3,2	7,68
Quick Ratio	10,13	12,53	4,44	17,18
Equity Ratio	0,87	0,84	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %