BANKENES ID-TJENESTE AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 341 000	3 284 000	2 631 000	2 486 000
Net Income	0	0	0	0
Total Assets	5 116 000	288 000	1 633 000	2 721 000
Total Equity	114 000	114 000	114 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 341 000	3 284 000	2 631 000	2 486 000
Expenditure	3 286 000	3 199 000	2 514 000	2 372 000
Operating Profit	55 000	85 000	116 000	113 000
Financial Income	3 000	4 000	3 000	0
Financial Costs	58 000	89 000	119 000	113 000
Financial Balance	−55 000	−85 000	−116 000	−113 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 116 000	288 000	1 633 000	2 721 000
Total Assets	5 116 000	288 000	1 633 000	2 721 000
Total Retained Equity	0	0	0	0
Total Equity	114 000	114 000	114 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 002 000	174 000	1 519 000	2 607 000
Total Equity and Debt	5 116 000	288 000	1 633 000	2 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	300 000	0	150 000
Other Income	3 341 000	2 984 000	2 631 000	2 336 000
Revenue	3 341 000	3 284 000	2 631 000	2 486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	7 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 286 000	3 199 000	2 514 000	2 372 000
Operating Profit	55 000	85 000	116 000	113 000
Financial Income	3 000	4 000	3 000	0
Financial Costs	58 000	89 000	119 000	113 000
Financial Balance	−55 000	−85 000	−116 000	−113 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 717 000	0	54 000	54 000
Total Current Assets	5 116 000	288 000	1 633 000	2 721 000
Total Assets	5 116 000	288 000	1 633 000	2 721 000
Total Equity	114 000	114 000	114 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 001 000	77 000	166 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	5 002 000	174 000	1 519 000	2 607 000
Total Equity and Debt	5 116 000	288 000	1 633 000	2 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,65 %	2,59 %	4,41 %	4,55 %
Current Ratio	1,02	1,66	1,08	1,04
Quick Ratio	1,02	1,66	1,08	1,04
Equity Ratio	0,02	0,4	0,07	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %