BMT EIENDOM AS

9018 TROMSØ

Finances

Return on Equity

3,64 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	576 000	548 000	502 000
Net Income	107 000	123 000	889 000	76 000
Total Assets	3 413 000	3 667 000	3 963 000	3 476 000
Total Equity	2 937 000	3 435 000	3 743 000	3 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	576 000	548 000	502 000
Expenditure	439 000	418 000	415 000	404 000
Operating Profit	137 000	158 000	133 000	98 000
Financial Income	0	0	949 000	0
Financial Costs	0	0	68 000	0
Financial Balance	0	0	881 000	0
Earnings Before Tax	137 000	158 000	1 014 000	98 000
Tax	30 000	35 000	125 000	22 000
Net Income	107 000	123 000	889 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 353 000	2 485 000	2 619 000	2 888 000
Total Current Assets	1 059 000	1 182 000	1 344 000	588 000
Total Assets	3 413 000	3 667 000	3 963 000	3 476 000
Total Retained Equity	2 146 000	2 635 000	2 943 000	2 254 000
Total Equity	2 937 000	3 435 000	3 743 000	3 054 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	475 000	233 000	220 000	422 000
Total Equity and Debt	3 413 000	3 667 000	3 963 000	3 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	576 000	576 000	490 000	502 000
Other Income	0	0	58 000	0
Revenue	576 000	576 000	548 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	439 000	418 000	415 000	404 000
Operating Profit	137 000	158 000	133 000	98 000
Financial Income	0	0	949 000	0
Financial Costs	0	0	68 000	0
Financial Balance	0	0	881 000	0
Dividends	200 000	0	0	0
Net Income	107 000	123 000	889 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	140 000	129 000	254 000
Real Eastate	1 396 000	1 540 000	1 685 000	1 829 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 396 000	1 540 000	1 685 000	1 829 000
Total Fiancial Fixed Assets	805 000	805 000	805 000	805 000
Total Fixed Assets	2 353 000	2 485 000	2 619 000	2 888 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	646 000	348 000	468 000
Total Current Assets	1 059 000	1 182 000	1 344 000	588 000
Total Assets	3 413 000	3 667 000	3 963 000	3 476 000
Total Equity	2 937 000	3 435 000	3 743 000	3 054 000
Short-Term Group Debt	207 000	207 000	200 000	380 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	24 000	24 000	18 000	40 000
Dividends	200 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	475 000	233 000	220 000	422 000
Total Equity and Debt	3 413 000	3 667 000	3 963 000	3 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	3,58 %	23,75 %	2,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,78 %	27,43 %	24,27 %	19,52 %
Current Ratio	2,23	5,07	6,11	1,39
Quick Ratio	2,23	5,07	6,11	1,39
Equity Ratio	0,86	0,94	0,94	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %