EUROBYGG MYSEN AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

39,48 %

Current Ratio

1,88

Debt-to-Equity Ratio

4,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 833 000	1 771 000	1 741 000	1 710 000
Net Income	934 000	971 000	852 000	1 030 000
Total Assets	14 003 000	13 668 000	13 253 000	13 088 000
Total Equity	2 366 000	2 366 000	2 358 000	2 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 833 000	1 771 000	1 741 000	1 710 000
Expenditure	354 000	358 000	344 000	276 000
Operating Profit	1 479 000	1 412 000	1 397 000	1 433 000
Financial Income	0	0	0	3 000
Financial Costs	282 000	167 000	305 000	116 000
Financial Balance	−282 000	−167 000	−305 000	−113 000
Earnings Before Tax	1 198 000	1 245 000	1 092 000	1 321 000
Tax	263 000	274 000	240 000	291 000
Net Income	934 000	971 000	852 000	1 030 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 608 000	11 802 000	12 011 000	12 191 000
Total Current Assets	2 396 000	1 866 000	1 241 000	897 000
Total Assets	14 003 000	13 668 000	13 253 000	13 088 000
Total Retained Equity	1 166 000	1 166 000	1 158 000	1 141 000
Total Equity	2 366 000	2 366 000	2 358 000	2 341 000
Total Long-Term Debt	10 360 000	9 987 000	9 730 000	9 331 000
Total Current Debt	1 277 000	1 315 000	1 165 000	1 416 000
Total Equity and Debt	14 003 000	13 668 000	13 253 000	13 088 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 833 000	1 771 000	1 741 000	1 710 000
Other Income	0	0	0	0
Revenue	1 833 000	1 771 000	1 741 000	1 710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	194 000	194 000	194 000	194 000
Impairment	0	0	0	0
Expenditure	354 000	358 000	344 000	276 000
Operating Profit	1 479 000	1 412 000	1 397 000	1 433 000
Financial Income	0	0	0	3 000
Financial Costs	282 000	167 000	305 000	116 000
Financial Balance	−282 000	−167 000	−305 000	−113 000
Dividends	0	0	0	0
Net Income	934 000	971 000	852 000	1 030 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 608 000	11 802 000	12 011 000	12 191 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 608 000	11 802 000	12 011 000	12 191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 608 000	11 802 000	12 011 000	12 191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 396 000	1 866 000	1 241 000	897 000
Total Assets	14 003 000	13 668 000	13 253 000	13 088 000
Total Equity	2 366 000	2 366 000	2 358 000	2 341 000
Short-Term Group Debt	1 269 000	1 308 000	1 157 000	1 391 000
Total Long-Term Debt	10 360 000	9 987 000	9 730 000	9 331 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	25 000
Total Current Debt	1 277 000	1 315 000	1 165 000	1 416 000
Total Equity and Debt	14 003 000	13 668 000	13 253 000	13 088 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,48 %	41,04 %	36,13 %	44 %
Debt-to-Equity Ratio	4,38	4,22	4,13	3,99
Operating Profit Margin	80,69 %	79,73 %	80,24 %	83,8 %
Current Ratio	1,88	1,42	1,07	0,63
Quick Ratio	1,88	1,42	1,07	0,63
Equity Ratio	0,17	0,17	0,18	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %