BK BYGGSØK AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,27 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	5 000	272 000
Net Income	−21 000	−26 000	−1 808 000	−84 000
Total Assets	11 000	15 000	45 000	1 919 000
Total Equity	−7 835 000	−7 814 000	−7 787 000	−5 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	5 000	272 000
Expenditure	28 000	22 000	94 000	380 000
Operating Profit	−18 000	−22 000	−89 000	−107 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	4 000	0
Financial Balance	−3 000	−4 000	−4 000	0
Earnings Before Tax	−21 000	−26 000	−93 000	−108 000
Tax	0	0	1 715 000	−23 000
Net Income	−21 000	−26 000	−1 808 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	8 000	38 000	1 812 000
Total Current Assets	5 000	7 000	7 000	107 000
Total Assets	11 000	15 000	45 000	1 919 000
Total Retained Equity	−7 935 000	−7 914 000	−7 887 000	−6 079 000
Total Equity	−7 835 000	−7 814 000	−7 787 000	−5 979 000
Total Long-Term Debt	7 623 000	7 601 000	7 589 000	7 652 000
Total Current Debt	222 000	227 000	244 000	246 000
Total Equity and Debt	11 000	15 000	45 000	1 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	5 000	272 000
Other Income	0	0	0	0
Revenue	10 000	0	5 000	272 000
Cost of Goods Sold	0	0	0	105 000
Salary Costs	0	−53 000	0	0
Depreciation	2 000	30 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	28 000	22 000	94 000	380 000
Operating Profit	−18 000	−22 000	−89 000	−107 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	4 000	0
Financial Balance	−3 000	−4 000	−4 000	0
Dividends	0	0	0	0
Net Income	−21 000	−26 000	−1 808 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 715 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	32 000	90 000
Total Tangible Assets	0	2 000	32 000	90 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	7 000
Total Fixed Assets	5 000	8 000	38 000	1 812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	8 000
Total Current Assets	5 000	7 000	7 000	107 000
Total Assets	11 000	15 000	45 000	1 919 000
Total Equity	−7 835 000	−7 814 000	−7 787 000	−5 979 000
Short-Term Group Debt	48 000	0	0	0
Total Long-Term Debt	7 623 000	7 601 000	7 589 000	7 652 000
Creditors	6 000	23 000	9 000	5 000
Unpaid Taxes	0	0	7 000	21 000
Dividends	0	0	0	0
Other Current Debt	168 000	204 000	228 000	219 000
Total Current Debt	222 000	227 000	244 000	246 000
Total Equity and Debt	11 000	15 000	45 000	1 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	0,33 %	23,22 %	1,4 %
Debt-to-Equity Ratio	−0,97	−0,97	−0,97	−1,28
Operating Profit Margin	−180 %	-	−1 780 %	−39,34 %
Current Ratio	0,02	0,03	0,03	0,43
Quick Ratio	0,02	0,03	0,03	0,43
Equity Ratio	−712,27	−520,93	−173,04	−3,12
Gross Profit Margin	100 %	-	100 %	61,4 %