company

CREDOSERVICE AS

5152 BØNES

Finances

Share Ownership

Return on Equity

45,44 %

Current Ratio

0,27

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 143 000	1 600 000	1 432 000	1 112 000
Net Income	−344 000	−451 000	25 000	−40 000
Total Assets	379 000	719 000	381 000	205 000
Total Equity	−757 000	−413 000	38 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 143 000	1 600 000	1 432 000	1 112 000
Expenditure	2 487 000	2 050 000	1 406 000	1 164 000
Operating Profit	−344 000	−451 000	26 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−344 000	−451 000	25 000	−52 000
Tax	0	0	0	−12 000
Net Income	−344 000	−451 000	25 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	69 000	0	0
Total Current Assets	305 000	650 000	381 000	205 000
Total Assets	379 000	719 000	381 000	205 000
Total Retained Equity	−957 000	−613 000	−205 000	−230 000
Total Equity	−757 000	−413 000	38 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 136 000	1 132 000	342 000	192 000
Total Equity and Debt	379 000	719 000	381 000	205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 551 000	991 000	1 432 000	1 112 000
Other Income	592 000	608 000	0	0
Revenue	2 143 000	1 600 000	1 432 000	1 112 000
Cost of Goods Sold	1 228 000	956 000	698 000	417 000
Salary Costs	796 000	731 000	388 000	650 000
Depreciation	16 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	2 487 000	2 050 000	1 406 000	1 164 000
Operating Profit	−344 000	−451 000	26 000	−52 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−344 000	−451 000	25 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	69 000	0	0
Total Tangible Assets	74 000	69 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	74 000	69 000	0	0
Stock	3 000	3 000	3 000	3 000
Total Investments	0	0	0	0
Cash, Bank	106 000	319 000	155 000	50 000
Total Current Assets	305 000	650 000	381 000	205 000
Total Assets	379 000	719 000	381 000	205 000
Total Equity	−757 000	−413 000	38 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	99 000	71 000	22 000
Unpaid Taxes	57 000	72 000	147 000	50 000
Dividends	0	0	0	0
Other Current Debt	1 002 000	962 000	125 000	120 000
Total Current Debt	1 136 000	1 132 000	342 000	192 000
Total Equity and Debt	379 000	719 000	381 000	205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,44 %	109,2 %	65,79 %	−307,69 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−16,05 %	−28,19 %	1,82 %	−4,68 %
Current Ratio	0,27	0,57	1,11	1,07
Quick Ratio	0,27	0,58	1,12	1,08
Equity Ratio	−2	−0,57	0,1	0,06
Gross Profit Margin	42,7 %	40,25 %	51,26 %	62,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English