ONLINE KATALOGSERVICE AS

1405 LANGHUS

Finances

Return on Equity

13,68 %

Current Ratio

153,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 290 000	2 023 000	125 000	1 404 000
Total Assets	16 809 000	15 916 000	15 384 000	16 393 000
Total Equity	16 741 000	15 052 000	15 363 000	16 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	29 000	20 000	16 000
Operating Profit	−26 000	−29 000	−20 000	−16 000
Financial Income	2 937 000	2 621 000	167 000	1 454 000
Financial Costs	552 000	541 000	0	0
Financial Balance	2 385 000	2 080 000	167 000	1 454 000
Earnings Before Tax	2 359 000	2 051 000	147 000	1 438 000
Tax	68 000	29 000	22 000	34 000
Net Income	2 290 000	2 023 000	125 000	1 404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 375 000	5 996 000	5 743 000	5 743 000
Total Current Assets	10 434 000	9 920 000	9 642 000	10 650 000
Total Assets	16 809 000	15 916 000	15 384 000	16 393 000
Total Retained Equity	15 407 000	13 718 000	14 029 000	15 020 000
Total Equity	16 741 000	15 052 000	15 363 000	16 353 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	864 000	22 000	39 000
Total Equity and Debt	16 809 000	15 916 000	15 384 000	16 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	29 000	20 000	16 000
Operating Profit	−26 000	−29 000	−20 000	−16 000
Financial Income	2 937 000	2 621 000	167 000	1 454 000
Financial Costs	552 000	541 000	0	0
Financial Balance	2 385 000	2 080 000	167 000	1 454 000
Dividends	602 000	2 334 000	1 115 000	885 000
Net Income	2 290 000	2 023 000	125 000	1 404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 136 000	758 000	504 000	504 000
Total Tangible Assets	1 136 000	758 000	504 000	504 000
Total Fiancial Fixed Assets	5 238 000	5 238 000	5 238 000	5 238 000
Total Fixed Assets	6 375 000	5 996 000	5 743 000	5 743 000
Stock	5 000	5 000	5 000	5 000
Total Investments	9 639 000	9 521 000	9 519 000	9 438 000
Cash, Bank	620 000	391 000	123 000	80 000
Total Current Assets	10 434 000	9 920 000	9 642 000	10 650 000
Total Assets	16 809 000	15 916 000	15 384 000	16 393 000
Total Equity	16 741 000	15 052 000	15 363 000	16 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	602 000	2 334 000	1 115 000	885 000
Other Current Debt	0	0	0	5 000
Total Current Debt	68 000	864 000	22 000	39 000
Total Equity and Debt	16 809 000	15 916 000	15 384 000	16 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,68 %	13,44 %	0,81 %	8,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	153,44	11,48	438,27	273,08
Quick Ratio	165,62	11,55	567,18	313,24
Equity Ratio	1	0,95	1	1
Gross Profit Margin	-	-	-	-