BYGG & TEKNIKK AS

4643 SØGNE

Finances

Share Ownership

Return on Equity

1,45 %

Current Ratio

4,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 000	33 000	72 000	127 000
Net Income	15 000	−10 000	−6 000	50 000
Total Assets	1 298 000	1 087 000	1 081 000	1 094 000
Total Equity	1 035 000	1 019 000	1 029 000	1 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 000	33 000	72 000	127 000
Expenditure	32 000	45 000	71 000	62 000
Operating Profit	13 000	−12 000	1 000	65 000
Financial Income	7 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	0	0
Earnings Before Tax	20 000	−10 000	2 000	65 000
Tax	4 000	0	8 000	14 000
Net Income	15 000	−10 000	−6 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	12 000	12 000	21 000
Total Current Assets	1 285 000	1 075 000	1 068 000	1 073 000
Total Assets	1 298 000	1 087 000	1 081 000	1 094 000
Total Retained Equity	931 000	915 000	925 000	932 000
Total Equity	1 035 000	1 019 000	1 029 000	1 036 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	68 000	52 000	58 000
Total Equity and Debt	1 298 000	1 087 000	1 081 000	1 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	33 000	72 000	127 000
Other Income	0	0	0	0
Revenue	44 000	33 000	72 000	127 000
Cost of Goods Sold	0	5 000	0	2 000
Salary Costs	1 000	10 000	38 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	45 000	71 000	62 000
Operating Profit	13 000	−12 000	1 000	65 000
Financial Income	7 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	0	0
Dividends	0	0	0	0
Net Income	15 000	−10 000	−6 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	12 000	12 000	21 000
Total Fixed Assets	12 000	12 000	12 000	21 000
Stock	3 000	3 000	3 000	3 000
Total Investments	102 000	102 000	0	0
Cash, Bank	658 000	446 000	520 000	521 000
Total Current Assets	1 285 000	1 075 000	1 068 000	1 073 000
Total Assets	1 298 000	1 087 000	1 081 000	1 094 000
Total Equity	1 035 000	1 019 000	1 029 000	1 036 000
Short-Term Group Debt	0	17 000	3 000	−3 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	11 000	33 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	39 000	16 000	19 000
Total Current Debt	263 000	68 000	52 000	58 000
Total Equity and Debt	1 298 000	1 087 000	1 081 000	1 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,45 %	−0,98 %	−0,58 %	4,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,55 %	−36,36 %	1,39 %	51,18 %
Current Ratio	4,89	15,81	20,54	18,5
Quick Ratio	4,94	16,54	21,8	19,51
Equity Ratio	0,8	0,94	0,95	0,95
Gross Profit Margin	100 %	84,85 %	100 %	98,43 %