CONTOUR DESIGN NORGE AS

0694 OSLO

Finances

Share Ownership

Return on Equity

14,63 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 391 000	7 705 000	6 003 000	6 397 000
Net Income	215 000	279 000	210 000	146 000
Total Assets	2 540 000	2 404 000	2 074 000	1 557 000
Total Equity	1 470 000	1 255 000	976 000	766 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 391 000	7 705 000	6 003 000	6 397 000
Expenditure	7 110 000	7 342 000	5 724 000	6 198 000
Operating Profit	281 000	363 000	278 000	198 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	0	−1 000	−4 000	0
Earnings Before Tax	281 000	363 000	275 000	198 000
Tax	66 000	84 000	65 000	52 000
Net Income	215 000	279 000	210 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	21 000	0	4 000
Total Current Assets	2 501 000	2 383 000	2 074 000	1 553 000
Total Assets	2 540 000	2 404 000	2 074 000	1 557 000
Total Retained Equity	970 000	755 000	476 000	266 000
Total Equity	1 470 000	1 255 000	976 000	766 000
Total Long-Term Debt	2 000	1 000	0	1 000
Total Current Debt	1 069 000	1 149 000	1 098 000	791 000
Total Equity and Debt	2 540 000	2 404 000	2 074 000	1 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 391 000	7 705 000	6 003 000	6 397 000
Other Income	0	0	0	0
Revenue	7 391 000	7 705 000	6 003 000	6 397 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	3 726 000	4 335 000	2 862 000	2 739 000
Depreciation	10 000	3 000	4 000	6 000
Impairment	0	0	0	0
Expenditure	7 110 000	7 342 000	5 724 000	6 198 000
Operating Profit	281 000	363 000	278 000	198 000
Financial Income	1 000	0	0	1 000
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	0	−1 000	−4 000	0
Dividends	0	0	0	0
Net Income	215 000	279 000	210 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	21 000	0	4 000
Total Tangible Assets	40 000	21 000	0	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	21 000	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 388 000	556 000	1 005 000	880 000
Total Current Assets	2 501 000	2 383 000	2 074 000	1 553 000
Total Assets	2 540 000	2 404 000	2 074 000	1 557 000
Total Equity	1 470 000	1 255 000	976 000	766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	1 000	0	1 000
Creditors	80 000	340 000	252 000	136 000
Unpaid Taxes	348 000	346 000	271 000	222 000
Dividends	0	0	0	0
Other Current Debt	576 000	381 000	509 000	379 000
Total Current Debt	1 069 000	1 149 000	1 098 000	791 000
Total Equity and Debt	2 540 000	2 404 000	2 074 000	1 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,63 %	22,23 %	21,52 %	19,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,8 %	4,71 %	4,63 %	3,1 %
Current Ratio	2,34	2,07	1,89	1,96
Quick Ratio	2,34	2,07	1,89	1,96
Equity Ratio	0,58	0,52	0,47	0,49
Gross Profit Margin	99,99 %	100 %	100 %	100 %