AASERUD EIENDOM AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

11,04 %

Current Ratio

1,06

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 951 000	1 837 000	1 755 000	1 732 000
Net Income	434 000	625 000	574 000	436 000
Total Assets	13 053 000	12 839 000	13 138 000	12 952 000
Total Equity	3 932 000	4 098 000	3 873 000	3 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 951 000	1 837 000	1 755 000	1 732 000
Expenditure	1 134 000	850 000	781 000	823 000
Operating Profit	818 000	987 000	975 000	909 000
Financial Income	1 000	0	0	0
Financial Costs	262 000	185 000	239 000	350 000
Financial Balance	−261 000	−185 000	−239 000	−350 000
Earnings Before Tax	556 000	801 000	736 000	559 000
Tax	122 000	176 000	162 000	123 000
Net Income	434 000	625 000	574 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 775 000	12 009 000	12 193 000	12 371 000
Total Current Assets	1 278 000	830 000	945 000	581 000
Total Assets	13 053 000	12 839 000	13 138 000	12 952 000
Total Retained Equity	2 932 000	3 098 000	2 873 000	2 299 000
Total Equity	3 932 000	4 098 000	3 873 000	3 299 000
Total Long-Term Debt	7 917 000	8 229 000	8 691 000	9 142 000
Total Current Debt	1 203 000	512 000	574 000	511 000
Total Equity and Debt	13 053 000	12 839 000	13 138 000	12 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 000	67 000	74 000	108 000
Other Income	1 867 000	1 770 000	1 680 000	1 624 000
Revenue	1 951 000	1 837 000	1 755 000	1 732 000
Cost of Goods Sold	2 000	0	8 000	18 000
Salary Costs	0	0	3 000	0
Depreciation	310 000	295 000	270 000	263 000
Impairment	0	0	0	0
Expenditure	1 134 000	850 000	781 000	823 000
Operating Profit	818 000	987 000	975 000	909 000
Financial Income	1 000	0	0	0
Financial Costs	262 000	185 000	239 000	350 000
Financial Balance	−261 000	−185 000	−239 000	−350 000
Dividends	600 000	0	0	0
Net Income	434 000	625 000	574 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 625 000	11 846 000	12 108 000	12 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	149 000	164 000	85 000	0
Total Tangible Assets	11 775 000	12 009 000	12 193 000	12 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 775 000	12 009 000	12 193 000	12 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 062 000	634 000	708 000	393 000
Total Current Assets	1 278 000	830 000	945 000	581 000
Total Assets	13 053 000	12 839 000	13 138 000	12 952 000
Total Equity	3 932 000	4 098 000	3 873 000	3 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 917 000	8 229 000	8 691 000	9 142 000
Creditors	234 000	25 000	85 000	42 000
Unpaid Taxes	0	37 000	52 000	50 000
Dividends	600 000	0	0	0
Other Current Debt	235 000	261 000	274 000	288 000
Total Current Debt	1 203 000	512 000	574 000	511 000
Total Equity and Debt	13 053 000	12 839 000	13 138 000	12 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,04 %	15,25 %	14,82 %	13,22 %
Debt-to-Equity Ratio	2,01	2,01	2,24	2,77
Operating Profit Margin	41,93 %	53,73 %	55,56 %	52,48 %
Current Ratio	1,06	1,62	1,65	1,14
Quick Ratio	1,06	1,62	1,65	1,14
Equity Ratio	0,3	0,32	0,29	0,25
Gross Profit Margin	99,9 %	100 %	99,54 %	98,96 %