HANSCO INVEST AS

1440 DRØBAK

Finances

Return on Equity

2,61 %

Current Ratio

4,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	636 000	4 041 000	1 594 000	1 141 000
Total Assets	29 363 000	31 725 000	30 681 000	30 084 000
Total Equity	24 338 000	28 702 000	27 661 000	29 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	413 000	423 000	320 000	344 000
Operating Profit	−413 000	−423 000	−320 000	−344 000
Financial Income	1 978 000	4 560 000	2 369 000	1 825 000
Financial Costs	930 000	96 000	455 000	340 000
Financial Balance	1 048 000	4 464 000	1 914 000	1 485 000
Earnings Before Tax	636 000	4 041 000	1 594 000	1 141 000
Tax	0	0	0	0
Net Income	636 000	4 041 000	1 594 000	1 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 688 000	7 546 000	10 353 000	12 229 000
Total Current Assets	22 675 000	24 179 000	20 328 000	17 855 000
Total Assets	29 363 000	31 725 000	30 681 000	30 084 000
Total Retained Equity	23 975 000	28 339 000	27 298 000	28 704 000
Total Equity	24 338 000	28 702 000	27 661 000	29 067 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 025 000	3 023 000	3 020 000	1 017 000
Total Equity and Debt	29 363 000	31 725 000	30 681 000	30 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	413 000	423 000	320 000	344 000
Operating Profit	−413 000	−423 000	−320 000	−344 000
Financial Income	1 978 000	4 560 000	2 369 000	1 825 000
Financial Costs	930 000	96 000	455 000	340 000
Financial Balance	1 048 000	4 464 000	1 914 000	1 485 000
Dividends	5 000 000	3 000 000	3 000 000	1 000 000
Net Income	636 000	4 041 000	1 594 000	1 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 688 000	7 546 000	10 353 000	12 229 000
Total Fixed Assets	6 688 000	7 546 000	10 353 000	12 229 000
Stock	0	0	0	0
Total Investments	22 290 000	24 074 000	19 470 000	17 411 000
Cash, Bank	384 000	106 000	858 000	443 000
Total Current Assets	22 675 000	24 179 000	20 328 000	17 855 000
Total Assets	29 363 000	31 725 000	30 681 000	30 084 000
Total Equity	24 338 000	28 702 000	27 661 000	29 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	3 000 000	3 000 000	1 000 000
Other Current Debt	25 000	23 000	20 000	16 000
Total Current Debt	5 025 000	3 023 000	3 020 000	1 017 000
Total Equity and Debt	29 363 000	31 725 000	30 681 000	30 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,61 %	14,08 %	5,76 %	3,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,51	8	6,73	17,56
Quick Ratio	4,51	8	6,73	17,56
Equity Ratio	0,83	0,9	0,9	0,97
Gross Profit Margin	-	-	-	-