KOJ CONSULTING AS

4637 KRISTIANSAND S

Finances

Return on Equity

8,39 %

Current Ratio

12,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	181 000	219 000	731 000	25 000
Total Assets	2 336 000	1 985 000	2 016 000	1 705 000
Total Equity	2 158 000	1 977 000	1 919 000	1 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	287 000	69 000	113 000	50 000
Operating Profit	−287 000	−69 000	−113 000	−50 000
Financial Income	507 000	666 000	1 005 000	75 000
Financial Costs	39 000	378 000	162 000	0
Financial Balance	468 000	288 000	843 000	75 000
Earnings Before Tax	181 000	219 000	731 000	25 000
Tax	0	0	0	0
Net Income	181 000	219 000	731 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	47 000	47 000	47 000
Total Current Assets	2 289 000	1 938 000	1 969 000	1 658 000
Total Assets	2 336 000	1 985 000	2 016 000	1 705 000
Total Retained Equity	2 058 000	1 877 000	1 819 000	1 410 000
Total Equity	2 158 000	1 977 000	1 919 000	1 510 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	177 000	8 000	97 000	195 000
Total Equity and Debt	2 336 000	1 985 000	2 016 000	1 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	198 000	10 000	58 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	287 000	69 000	113 000	50 000
Operating Profit	−287 000	−69 000	−113 000	−50 000
Financial Income	507 000	666 000	1 005 000	75 000
Financial Costs	39 000	378 000	162 000	0
Financial Balance	468 000	288 000	843 000	75 000
Dividends	0	160 000	322 000	0
Net Income	181 000	219 000	731 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	17 000	17 000	17 000
Total Tangible Assets	17 000	17 000	17 000	17 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	47 000	47 000	47 000	47 000
Stock	0	0	0	0
Total Investments	418 000	457 000	835 000	250 000
Cash, Bank	920 000	995 000	792 000	888 000
Total Current Assets	2 289 000	1 938 000	1 969 000	1 658 000
Total Assets	2 336 000	1 985 000	2 016 000	1 705 000
Total Equity	2 158 000	1 977 000	1 919 000	1 510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	1 000	11 000	5 000
Unpaid Taxes	111 000	0	12 000	0
Dividends	0	160 000	322 000	0
Other Current Debt	0	7 000	75 000	190 000
Total Current Debt	177 000	8 000	97 000	195 000
Total Equity and Debt	2 336 000	1 985 000	2 016 000	1 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,39 %	11,08 %	38,09 %	1,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,93	242,25	20,3	8,5
Quick Ratio	12,93	242,25	20,3	8,5
Equity Ratio	0,92	1	0,95	0,89
Gross Profit Margin	-	-	-	-